investorscraft@gmail.com

Intrinsic ValueFondul Proprietatea S.A. (FP.L)

Previous Close£4.40
Intrinsic Value
Upside potential
Previous Close
£4.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fondul Proprietatea SA is a specialized investment fund focused on the Romanian market, primarily targeting the Power, Oil, and Gas sectors. Established in 2005, the firm operates as a closed-end investment vehicle, leveraging its deep understanding of local market dynamics to generate returns for shareholders. Its portfolio consists of strategic equity stakes in key Romanian energy and utility companies, positioning it as a critical player in the region's infrastructure and energy transition. The fund's revenue model is driven by capital appreciation and dividend income from its investments, supported by Romania's growing energy demand and regulatory reforms. Fondul Proprietatea's market position is strengthened by its role as a bridge between private investors and state-owned enterprises, often advocating for improved corporate governance and operational efficiency. Its focus on high-impact sectors ensures relevance in Romania's economic development, while its closed-end structure provides stability and long-term capital allocation flexibility.

Revenue Profitability And Efficiency

In FY 2024, Fondul Proprietatea reported revenue of $287.8 million, with net income reaching $251.5 million, reflecting strong profitability. The diluted EPS of $0.0731 indicates efficient capital deployment, though the absence of operating cash flow and capital expenditure data limits deeper efficiency analysis. The fund's performance is largely tied to the valuation and dividend payouts of its underlying investments.

Earnings Power And Capital Efficiency

The fund's earnings power is evident in its net income margin of approximately 87.4%, highlighting its ability to convert investment gains into profits. With no debt and $273.8 million in cash and equivalents, Fondul Proprietatea maintains a robust liquidity position, enabling it to capitalize on new opportunities or sustain dividend payouts without financial strain.

Balance Sheet And Financial Health

Fondul Proprietatea's balance sheet is notably strong, with $273.8 million in cash and equivalents and zero debt, underscoring its financial stability. The absence of leverage reduces risk, while its substantial cash reserves provide flexibility for future investments or shareholder returns. The fund's financial health is further supported by its focus on liquid, equity-based assets.

Growth Trends And Dividend Policy

The fund's growth is tied to the performance of Romania's energy and utility sectors, which benefit from regional demand and modernization efforts. Fondul Proprietatea has demonstrated a commitment to shareholder returns, with a dividend per share of $0.64994 in FY 2024. Its dividend policy aligns with its closed-end structure, prioritizing consistent payouts derived from investment income and realized gains.

Valuation And Market Expectations

With a market capitalization of $564.3 million and a beta of 0.339, Fondul Proprietatea is perceived as a relatively low-volatility investment. The fund's valuation reflects its niche focus on Romanian energy assets, with investors likely pricing in steady dividends and moderate growth potential. Market expectations may hinge on sector reforms and macroeconomic stability in Romania.

Strategic Advantages And Outlook

Fondul Proprietatea's strategic advantages include its exclusive focus on Romania's critical sectors and its influence as a governance advocate in state-linked companies. The outlook remains tied to regional energy policies and economic growth, with potential upside from privatization initiatives and infrastructure investments. Its cash-rich position and disciplined capital allocation provide resilience in uncertain markets.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount