Data is not available at this time.
Falco Resources Ltd. operates as a mineral exploration and development company focused on advancing the Horne 5 Project within Quebec's prolific Rouyn-Noranda mining camp. The company's core strategy involves acquiring, exploring, and developing mineral properties rich in base and precious metals, with its flagship asset situated in a historically productive mining district. Falco's revenue model is entirely project-driven, relying on successful exploration outcomes, strategic partnerships, and eventual mine development to generate future value, as it currently generates no operating revenue. The company maintains a significant land position of approximately 70,000 hectares, positioning it as a major claim holder in this established mining jurisdiction. Its market position is that of an early-stage developer, competing for capital and attention within the junior mining sector while leveraging Quebec's mining-friendly policies and existing infrastructure. The Horne 5 Project represents a substantial undeveloped volcanogenic massive sulfide deposit, requiring significant technical evaluation and capital investment before potential production. Falco's success depends on demonstrating economic viability through feasibility studies, securing development financing, and navigating complex permitting processes inherent to mining projects in Canada.
Falco Resources currently operates as a pre-revenue company, reflecting its exploration-stage status with no commercial production. The company reported a net loss of CAD 3.4 million for the fiscal year, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 2.6 million, primarily funding ongoing evaluation work at the Horne 5 Project. Capital expenditures of CAD 2.5 million demonstrate continued investment in advancing its principal asset toward development readiness, with efficiency measured by technical progress rather than financial returns at this stage.
The company's earnings power remains unrealized, with negative EPS of CAD 0.0126 reflecting the absence of revenue-generating operations. Capital efficiency is currently directed toward de-risking the Horne 5 Project through exploration and technical studies rather than generating immediate returns. The substantial negative cash flows are characteristic of junior mining companies in the development phase, where value accretion occurs through resource definition and project advancement rather than current profitability.
Falco maintains CAD 3.7 million in cash and equivalents against total debt of CAD 36.2 million, indicating constrained liquidity relative to obligations. The significant debt position, likely associated with project financing, creates substantial financial leverage for a company without operating revenue. This balance sheet structure is typical for development-stage mining companies but necessitates careful capital management and likely future financing activities to support ongoing project advancement and meet debt obligations.
Growth is measured through technical milestones at the Horne 5 Project rather than financial metrics, with all capital allocated to exploration and development activities. The company maintains a zero-dividend policy, consistent with its pre-production status and need to preserve capital for project advancement. Future growth depends entirely on successful project development, permitting, and eventual transition to mining operations, which represents a multi-year timeline with significant execution risk.
With a market capitalization of approximately CAD 103 million, valuation reflects speculative investor expectations regarding the Horne 5 Project's potential rather than current financial performance. The beta of 1.288 indicates higher volatility than the broader market, characteristic of junior mining stocks sensitive to metal prices and project development news. Market expectations are tied to successful project advancement, with valuation contingent on technical de-risking and future financing outcomes.
Falco's strategic position is defined by its control of a significant land package in a proven mining district with existing infrastructure advantages. The outlook remains highly dependent on securing additional financing, completing required technical studies, and advancing through regulatory processes. Success requires navigating substantial development risks while potentially benefiting from favorable metal price trends and strategic partnership opportunities in a mining-friendly jurisdiction like Quebec.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |