Data is not available at this time.
Foncière Paris Nord is a French REIT specializing in commercial real estate, primarily owning and managing business centers in the Paris region. The company’s portfolio spans approximately 52,000 square meters, focusing on office spaces that cater to corporate tenants. Operating in a competitive market, Foncière Paris Nord leverages its strategic locations to attract long-term leases, though its scale remains modest compared to larger European REITs. The company’s revenue model relies on rental income, with occupancy rates and lease terms directly impacting financial performance. Its niche focus on Parisian commercial properties positions it within a high-demand but cyclical segment of the real estate market. The firm’s historical roots, dating back to 1919, provide a legacy presence, though its market share is limited by its concentrated asset base and regional focus. Challenges include exposure to economic downturns affecting office demand and competition from diversified REITs with broader geographic footprints.
In FY 2019, Foncière Paris Nord reported revenue of €240,000, but net income was deeply negative at -€3.78 million, reflecting operational challenges or one-time impairments. The diluted EPS of -€0.0065 and negative operating cash flow (-€798,000) further underscore inefficiencies, likely tied to high operating costs or weak rental income. Capital expenditures of -€904,000 suggest ongoing property maintenance or upgrades, though the outflow exacerbates cash constraints.
The company’s earnings power appears constrained, with negative net income and operating cash flow indicating an inability to cover expenses from core operations. The modest revenue base relative to its debt load (€14.37 million) raises concerns about capital efficiency, as interest obligations may pressure liquidity. The absence of positive earnings metrics limits reinvestment capacity or dividend sustainability without external financing.
Foncière Paris Nord’s balance sheet shows limited liquidity, with cash reserves of just €24,000 against total debt of €14.37 million, signaling high leverage risk. The negative equity position (implied by net losses) further weakens financial health, potentially restricting access to credit. Debt management and asset monetization may be critical to avoiding solvency issues, given the thin cash buffer.
The company’s growth trajectory is unclear, with no evident revenue expansion or portfolio diversification in FY 2019. Despite financial strain, it paid a dividend of €2 per share, which may reflect contractual obligations or efforts to retain investor confidence. Such payouts appear unsustainable without improved profitability or asset sales, suggesting potential future cuts or reliance on external capital.
With a negligible market cap and negative earnings, traditional valuation metrics are inapplicable. The beta of 0.69 suggests lower volatility than the broader market, possibly due to its small size or illiquidity. Investors likely discount the stock due to operational struggles, though its Parisian asset base could hold latent value if repurposed or redeveloped.
Foncière Paris Nord’s primary advantage lies in its prime Parisian locations, which could attract tenants if demand stabilizes. However, its outlook remains uncertain due to financial distress and sector headwinds like remote work trends. Strategic asset sales or partnerships may be necessary to unlock value, but execution risks persist given its weak balance sheet and competitive pressures.
Company description, FY 2019 financial data (unspecified filing), beta from market data provider
show cash flow forecast
| Fiscal year | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |