Data is not available at this time.
Frequentis AG operates in the safety-critical communication and information systems sector, specializing in solutions for air traffic management (ATM), public safety, and transport. The company’s core revenue model is built on providing mission-critical systems, including voice communication, surveillance, and data management services, primarily to civil and military air traffic control, emergency services, and maritime operations. Its offerings are tailored for high-reliability environments where system failure is not an option, positioning it as a trusted partner in safety-critical industries. Frequentis holds a strong market position in Europe, particularly in ATM, where its remote digital tower and aeronautical information management solutions are widely adopted. The company also serves global defense and public safety sectors, leveraging its expertise in integrated communication networks. With a focus on innovation, Frequentis invests in next-generation technologies like unmanned traffic management and virtual maritime studios, ensuring long-term relevance in evolving markets. Its subsidiary structure under Frequentis Group Holding GmbH provides financial and operational stability, reinforcing its competitive edge in a niche but high-barrier industry.
Frequentis reported revenue of €480.3 million for the latest fiscal period, with net income of €22.0 million, reflecting a net margin of approximately 4.6%. The company generated €22.1 million in operating cash flow, indicating solid cash conversion from operations. Capital expenditures of €9.1 million suggest disciplined reinvestment, aligning with its focus on high-margin, mission-critical solutions.
Diluted EPS stood at €1.65, demonstrating modest but stable earnings power. The company’s capital efficiency is underscored by its ability to maintain profitability in a specialized sector with high operational and regulatory requirements. Its beta of 0.365 indicates lower volatility relative to the broader market, reflecting resilient demand for its safety-critical systems.
Frequentis maintains a conservative balance sheet, with €67.0 million in cash and equivalents against €52.3 million in total debt. This liquidity position provides flexibility for strategic investments or acquisitions. The absence of excessive leverage supports financial stability, critical for long-term contracts in its core markets.
The company’s growth is driven by increasing demand for digital air traffic solutions and public safety modernization. A dividend of €0.24 per share signals a commitment to shareholder returns, though the payout ratio remains sustainable given its earnings and cash flow profile.
With a market cap of €610.4 million, Frequentis trades at a moderate valuation, reflecting its niche positioning and steady growth prospects. Investors likely value its recurring revenue streams from long-term contracts and its defensive sector exposure.
Frequentis benefits from deep industry expertise, regulatory compliance, and a reputation for reliability in safety-critical applications. The outlook remains positive, supported by global infrastructure upgrades and the transition to next-gen ATM and public safety technologies. Its focus on R&D and strategic partnerships should sustain competitive differentiation.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |