investorscraft@gmail.com

Intrinsic ValueValeo SE (FR.PA)

Previous Close11.82
Intrinsic Value
Upside potential
Previous Close
11.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Valeo SE is a leading automotive technology supplier specializing in advanced components and systems for vehicle manufacturers globally. The company operates across four key segments: Comfort & Driving Assistance Systems, Powertrain Systems, Thermal Systems, and Visibility Systems, offering a diversified portfolio that includes parking sensors, electric powertrains, thermal management solutions, and advanced lighting systems. Valeo’s revenue model is driven by both original equipment manufacturer (OEM) partnerships and aftermarket sales, positioning it as a critical player in the evolving automotive ecosystem. The company’s focus on innovation, particularly in electrification and autonomous driving technologies, aligns with industry megatrends, reinforcing its competitive edge. Valeo holds a strong market position in Europe while expanding its footprint in Asia and North America, supported by its R&D capabilities and strategic collaborations with automakers. Its ability to integrate connectivity and sustainability into vehicle design underscores its relevance in a rapidly transforming sector.

Revenue Profitability And Efficiency

Valeo reported revenue of €21.49 billion for the period, with net income of €162 million, reflecting a net margin of approximately 0.75%. Operating cash flow stood at €2.69 billion, indicating robust cash generation, though capital expenditures of €1.14 billion highlight ongoing investments in innovation and capacity expansion. The company’s ability to convert revenue into operating cash flow suggests efficient working capital management.

Earnings Power And Capital Efficiency

Diluted EPS of €0.66 reflects modest earnings power relative to its revenue base, influenced by competitive pressures and R&D costs. Valeo’s capital efficiency is underscored by its ability to fund growth initiatives while maintaining liquidity, though its debt load of €7.04 billion warrants monitoring. The company’s focus on high-margin electrification and ADAS products could enhance future profitability.

Balance Sheet And Financial Health

Valeo’s balance sheet shows €3.15 billion in cash and equivalents against total debt of €7.04 billion, indicating a leveraged but manageable position. The company’s liquidity position appears adequate, supported by strong operating cash flow. However, its debt-to-equity ratio suggests a need for disciplined capital allocation to maintain financial flexibility amid cyclical industry risks.

Growth Trends And Dividend Policy

Valeo’s growth is tied to automotive electrification and automation trends, with its product portfolio aligned with these secular shifts. The company pays a dividend of €0.40 per share, offering a modest yield, signaling a balanced approach between shareholder returns and reinvestment in growth opportunities. Future performance will hinge on adoption rates of its advanced technologies.

Valuation And Market Expectations

With a market cap of €2.19 billion and a beta of 1.31, Valeo is viewed as a higher-risk play within the auto parts sector. Investors likely price in expectations for recovery in automotive production and success in electrification, though macroeconomic and supply chain risks remain key valuation overhangs.

Strategic Advantages And Outlook

Valeo’s strategic advantages lie in its technological expertise and diversified product suite, positioning it to capitalize on automotive innovation. The outlook depends on execution in electrification and ADAS, as well as managing cost pressures. Long-term success will require sustained R&D investment and adaptability to industry disruptions.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount