Data is not available at this time.
First Majestic Silver Corp. is a prominent silver and gold producer focused on high-grade mineral properties in North America, primarily in Mexico and Nevada. The company operates key assets such as the San Dimas and Santa Elena mines, which are central to its revenue generation through silver and gold production. Its vertically integrated approach—spanning exploration, development, and production—positions it as a cost-efficient player in the precious metals sector. The firm’s portfolio includes both active mines and development-stage projects like the Springpole asset in Ontario, providing long-term growth optionality. First Majestic competes in a cyclical industry where operational efficiency and reserve quality are critical. Its focus on high-margin, scalable operations differentiates it from smaller peers, though it faces competition from larger diversified miners. The company’s geographic concentration in mining-friendly jurisdictions mitigates political risk while offering logistical advantages. As silver demand grows in industrial and investment applications, First Majestic’s pure-play exposure could attract niche investors seeking leveraged precious metals exposure.
In FY 2024, First Majestic reported revenue of CAD 563.6 million, reflecting its core mining operations. However, the company posted a net loss of CAD 101.9 million, with diluted EPS of -CAD 0.35, indicating margin pressures from input costs or lower metal prices. Operating cash flow of CAD 152.0 million suggests underlying operational liquidity, while modest capital expenditures of CAD 20.0 million highlight disciplined reinvestment.
The negative net income underscores challenges in translating revenue into profitability, likely due to fixed-cost leverage and metal price volatility. The firm’s ability to generate positive operating cash flow despite losses indicates some resilience in its cash conversion cycle. Capital efficiency metrics would benefit from higher sustained metal prices or operational improvements at key mines.
First Majestic maintains a solid liquidity position with CAD 202.2 million in cash and equivalents against total debt of CAD 236.6 million, suggesting manageable leverage. The balance sheet appears stable, with no immediate refinancing risks, though prolonged profitability challenges could strain financial flexibility. The company’s asset-heavy model requires continuous capital allocation discipline.
Growth is tied to operational execution and metal price trends, with limited near-term production expansion visible. The nominal dividend of CAD 0.03 per share signals a commitment to shareholder returns but remains vulnerable to earnings volatility. Reserve replacement and development of projects like Springpole will be critical for long-term volume growth.
At a market cap of CAD 2.41 billion, the stock trades on expectations of silver price recovery and operational turnaround. The beta of 1.3 reflects higher volatility versus the broader market, typical for precious metals equities. Investors likely price in speculative upside from silver’s dual role as a monetary and industrial commodity.
First Majestic’s strategic edge lies in its high-grade silver assets and jurisdictional safety. The outlook hinges on metal prices and cost containment, with potential upside from exploration success. Risks include operational disruptions and macroeconomic headwinds, but the company’s pure-play silver focus offers niche appeal in a recovering commodity cycle.
Company filings, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |