Previous Close | $37.06 |
Intrinsic Value | $3.54 |
Upside potential | -90% |
Data is not available at this time.
Franklin Financial Services Corporation operates as a community-focused financial holding company, primarily through its subsidiary, Farmers and Merchants Trust Company of Chambersburg. The company provides a comprehensive suite of banking services, including commercial and retail banking, mortgage lending, and wealth management, primarily serving individuals and small to mid-sized businesses in Pennsylvania. Its revenue model is anchored in net interest income from loans and deposits, supplemented by fee-based services such as trust and investment management. Franklin Financial distinguishes itself through localized decision-making and personalized customer relationships, positioning it as a trusted financial partner in its regional markets. The company competes with larger regional and national banks by emphasizing community engagement and tailored financial solutions. Its conservative lending practices and deep regional roots contribute to stable performance, though its growth is somewhat constrained by its geographic concentration.
For FY 2024, Franklin Financial reported revenue of $69.9 million and net income of $11.1 million, translating to a diluted EPS of $2.51. The company generated $21.8 million in operating cash flow, reflecting efficient core operations. Capital expenditures totaled $2.6 million, indicating moderate reinvestment in infrastructure and technology. These metrics suggest steady profitability, though margin pressures from competitive banking markets may persist.
The company’s earnings power is driven by its net interest margin and disciplined cost management. With $205.1 million in cash and equivalents against $224.0 million in total debt, Franklin Financial maintains a balanced capital structure. Its ability to sustain profitability amid interest rate fluctuations highlights its operational resilience, though its regional focus limits diversification benefits.
Franklin Financial’s balance sheet reflects solid liquidity, with cash and equivalents covering a significant portion of its $224.0 million total debt. The company’s conservative leverage and strong deposit base support its financial stability. However, its reliance on regional economic conditions introduces concentration risks, particularly in loan portfolios tied to local businesses and real estate.
Growth has been modest, aligned with the company’s community banking focus. Franklin Financial paid a dividend of $1.29 per share, signaling a commitment to shareholder returns. While dividend sustainability appears strong given its earnings, future growth may depend on expanding its footprint or diversifying revenue streams beyond traditional banking services.
The company’s valuation likely reflects its regional banking profile, with investors pricing in stable but limited growth prospects. Market expectations are tempered by its niche focus, though its consistent profitability and dividend yield may appeal to income-oriented investors.
Franklin Financial’s strategic advantages include its deep community ties and conservative risk management. The outlook remains stable, with potential growth from digital banking adoption or strategic acquisitions. However, macroeconomic headwinds, such as interest rate volatility, could challenge net interest margins in the near term.
Company filings, CIK 0000723646
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |