investorscraft@gmail.com

Intrinsic ValueFriedman Industries, Incorporated (FRD)

Previous Close$19.63
Intrinsic Value
Upside potential
Previous Close
$19.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Friedman Industries, Incorporated operates as a steel processing and distribution company, primarily serving the energy, transportation, and industrial sectors. The company generates revenue through the sale of steel products, including carbon and alloy steel plates, sheets, and coils, sourced from domestic and international mills. Its core business model revolves around value-added processing, inventory management, and just-in-time delivery, catering to customers with specialized steel requirements. Friedman Industries maintains a competitive position by leveraging its regional distribution network and technical expertise, enabling it to serve niche markets with tailored solutions. The company operates in a cyclical industry, where demand is closely tied to macroeconomic conditions and industrial activity. Despite competitive pressures from larger steel distributors, Friedman Industries differentiates itself through customer service, flexibility, and a focus on high-margin processing services. Its market positioning is further strengthened by long-standing relationships with suppliers and end-users, providing stability in volatile commodity markets.

Revenue Profitability And Efficiency

Friedman Industries reported revenue of $516.3 million for FY 2024, with net income of $17.3 million, reflecting a net margin of approximately 3.4%. Diluted EPS stood at $2.39, demonstrating modest profitability in a challenging steel market. Operating cash flow was $4.98 million, though capital expenditures of $5.79 million resulted in negative free cash flow, indicating reinvestment needs. The company’s efficiency metrics suggest disciplined cost management despite industry-wide margin pressures.

Earnings Power And Capital Efficiency

The company’s earnings power is influenced by steel price volatility and volume fluctuations, with FY 2024 results reflecting stable demand in core markets. Capital efficiency appears constrained by working capital requirements typical of steel distribution, though the $17.3 million net income indicates reasonable returns on deployed capital. The modest operating cash flow relative to net income suggests some timing differences in receivables and inventory management.

Balance Sheet And Financial Health

Friedman Industries held $2.89 million in cash and equivalents against $43.1 million in total debt, indicating a leveraged but manageable position. The balance sheet reflects the capital-intensive nature of the business, with inventory and receivables likely comprising a significant portion of assets. Debt levels appear sustainable given the company’s profitability, though liquidity could be tighter during industry downturns.

Growth Trends And Dividend Policy

Growth trends are tied to industrial demand cycles, with FY 2024 revenue showing resilience despite macroeconomic headwinds. The company paid a dividend of $0.16 per share, signaling a commitment to shareholder returns, albeit with a modest yield. Future growth may depend on market share gains or strategic acquisitions, given the mature nature of the steel distribution industry.

Valuation And Market Expectations

With a diluted EPS of $2.39 and a current market capitalization implied by the outstanding shares, Friedman Industries trades at a moderate earnings multiple, reflecting its cyclical industry exposure. Market expectations likely balance near-term margin pressures against long-term stability in core industrial markets. Valuation metrics suggest the market prices FRD as a steady but low-growth player in the steel sector.

Strategic Advantages And Outlook

Friedman Industries’ strategic advantages include its regional distribution footprint, customer relationships, and value-added processing capabilities. The outlook remains cautiously optimistic, contingent on industrial demand and steel pricing trends. The company’s ability to navigate cost pressures and maintain profitability will be critical in sustaining its market position amid competitive and cyclical challenges.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount