investorscraft@gmail.com

Intrinsic ValueFreight Technologies, Inc. (FRGT)

Previous Close$1.26
Intrinsic Value
Upside potential
Previous Close
$1.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Freight Technologies, Inc. operates in the logistics and freight brokerage industry, leveraging digital platforms to optimize freight matching and transportation management. The company’s core revenue model is driven by transaction fees from connecting shippers with carriers through its proprietary technology, which aims to reduce inefficiencies in the supply chain. FRGT primarily serves small and mid-sized businesses, offering real-time tracking, automated pricing, and data analytics to enhance operational transparency. The company competes in a fragmented market dominated by traditional brokers and emerging digital-first players, positioning itself as a tech-enabled intermediary with a focus on the U.S.-Mexico cross-border freight segment. While the industry is highly competitive, FRGT differentiates through its bilingual platform and emphasis on cross-border logistics, a niche with growing demand due to nearshoring trends. However, its market share remains modest compared to established incumbents, and scalability will depend on adoption rates among small carriers and shippers.

Revenue Profitability And Efficiency

Freight Technologies reported revenue of $13.7 million for the period, reflecting its transactional business model. However, the company posted a net loss of $5.6 million, with an EPS of -$6.14, indicating significant unprofitability. Operating cash flow was negative at $4.2 million, exacerbated by minimal capital expenditures, suggesting ongoing cash burn without substantial reinvestment in growth assets. These metrics highlight inefficiencies in scaling its platform.

Earnings Power And Capital Efficiency

The company’s negative earnings and diluted EPS underscore weak earnings power, likely due to high customer acquisition costs and low margins inherent in freight brokerage. Capital efficiency is further strained by negative operating cash flow, with limited capex indicating a reliance on external funding rather than organic reinvestment to sustain operations.

Balance Sheet And Financial Health

FRGT’s balance sheet shows limited liquidity, with $204,032 in cash and equivalents against $3.3 million in total debt, raising concerns about near-term solvency. The absence of dividends aligns with its focus on preserving capital, but the debt burden and cash burn rate may necessitate additional financing to avoid liquidity constraints.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the net loss suggests challenges in achieving scalability. The company has no dividend policy, consistent with its early-stage focus on reinvestment, though current financials indicate constrained growth prospects without improved profitability or external capital infusion.

Valuation And Market Expectations

With a negative EPS and high cash burn, FRGT’s valuation likely reflects skepticism about its path to profitability. Market expectations appear muted, given the competitive pressures in freight tech and the company’s modest scale. Investors may demand clearer signs of margin improvement or market share gains to justify a higher valuation.

Strategic Advantages And Outlook

FRGT’s strategic advantage lies in its niche focus on cross-border logistics and bilingual platform, but execution risks remain high. The outlook hinges on its ability to reduce losses, attract more users, and capitalize on nearshoring trends. Without operational turnaround or additional funding, the company faces significant headwinds in a competitive and capital-intensive industry.

Sources

Company filings (CIK: 0001687542), disclosed financials for FY ending 2024-12-31

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount