Data is not available at this time.
Freeport Resources Inc. operates as a junior mineral exploration company focused on discovering and developing copper deposits, primarily through its key assets in Papua New Guinea. The company's core strategy involves acquiring, exploring, and advancing mineral properties to the stage where they can attract joint venture partners or be optioned to major mining companies. This high-risk, capital-intensive business model is typical of early-stage exploration firms that rely on equity financing to fund geological work rather than generating operating revenue. Freeport's market position is that of a micro-cap explorer within the competitive basic materials sector, targeting large-scale porphyry copper systems like the Yandera project. Its success depends entirely on technical exploration results and the ability to secure continued funding from capital markets during periods of commodity price volatility. The company maintains a minimal operational footprint with headquarters in Vancouver, leveraging geological expertise to identify undervalued exploration targets in established mining jurisdictions.
As a pre-revenue exploration company, Freeport Resources reported no operating revenue for the period, which is consistent with its development stage. The company recorded a net loss of CAD 4.23 million, reflecting the substantial costs associated with mineral property exploration and evaluation activities. Operating cash flow was negative CAD 3.30 million, indicating the company's complete dependence on external financing to sustain its exploration programs and administrative operations during this capital-intensive phase.
Freeport's earnings power remains unrealized as the company focuses exclusively on exploration rather than production. The diluted EPS of -CAD 0.0183 reflects the shareholder dilution and ongoing funding requirements characteristic of junior mining ventures. Capital efficiency cannot be meaningfully assessed through traditional metrics given the absence of revenue generation, with all capital allocated toward advancing mineral properties through preliminary exploration stages.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 2.41 million, providing limited runway for ongoing exploration activities. With no long-term debt obligations, financial risk is contained to equity dilution rather than credit concerns. However, the modest cash position relative to the annual cash burn rate indicates likely near-term financing requirements to continue property exploration work.
Growth is measured through exploration milestone achievements rather than financial metrics, with progress dependent on successful drilling results and property advancement. The company has no dividend policy, which is standard for exploration-stage firms that reinvest all available capital into property evaluation. Future growth prospects hinge entirely on technical success in defining mineral resources and attracting development partners or acquisition interest.
With a market capitalization of approximately CAD 7.88 million, valuation reflects speculative expectations about the potential of the company's mineral properties rather than current financial performance. The beta of 1.40 indicates higher volatility than the broader market, typical of micro-cap exploration stocks sensitive to commodity price movements and exploration news flow. The valuation primarily incorporates option value on exploration success.
Freeport's strategic position centers on its early-mover access to copper exploration properties in Papua New Guinea, a region with significant mineralization potential. The outlook is entirely contingent on exploration results and copper market dynamics, with success requiring both technical discoveries and favorable commodity pricing. The company faces substantial execution risk in advancing projects without operating revenue or substantial capital reserves.
Company public filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |