Data is not available at this time.
Freshii Inc. operates in the competitive quick-serve restaurant industry, specializing in health-conscious offerings such as salads, bowls, wraps, and smoothies. The company primarily generates revenue through franchising, with 343 locations across Canada, the U.S., and international markets. Its asset-light model emphasizes scalability, leveraging franchisees to expand its footprint while minimizing capital expenditures. Freshii differentiates itself by targeting health-aware consumers seeking convenient, nutritious meal options, positioning it as a niche player in the broader fast-casual segment. The brand’s focus on sustainability and wellness aligns with growing consumer trends, though it faces intense competition from larger chains and emerging health-focused concepts. Despite its small scale relative to industry leaders, Freshii’s franchising strategy provides recurring revenue streams while shifting operational risks to franchise partners. The company’s international presence offers diversification but also exposes it to macroeconomic and currency risks in varying markets.
In FY 2021, Freshii reported revenue of CAD 23.6 million, reflecting its reliance on franchise fees and supply chain sales. The company posted a net loss of CAD 9.97 million, with diluted EPS of -CAD 0.32, indicating ongoing profitability challenges. Operating cash flow was negative at CAD 0.2 million, while capital expenditures totaled CAD 1.19 million, underscoring constrained cash generation amid expansion efforts.
Freshii’s negative earnings and operating cash flow highlight inefficiencies in its current scale, with franchising not yet offsetting corporate overhead. The company’s capital-light model reduces fixed costs but relies heavily on franchisee success. With no dividend payouts, retained capital is directed toward growth, though the lack of positive earnings limits reinvestment capacity.
Freshii maintains a solid liquidity position, with CAD 30.8 million in cash and equivalents against CAD 8.45 million in total debt. The strong cash reserve provides a buffer for operational losses, but persistent negative cash flows could pressure long-term sustainability if not addressed. The absence of significant leverage suggests conservative financial management.
Freshii’s growth is tied to franchise expansion, though FY 2021 results show limited top-line momentum. The company does not pay dividends, prioritizing reinvestment in brand development and market penetration. Its ability to attract new franchisees and improve same-store sales will be critical for reversing negative earnings trends.
With a market cap of CAD 68.4 million, Freshii trades at a low multiple relative to revenue, reflecting skepticism about its path to profitability. The beta of 0.51 suggests lower volatility than the broader market, possibly due to its small size and niche positioning.
Freshii’s focus on health-conscious consumers and franchising scalability offers long-term potential, but execution risks remain. The company must streamline costs, enhance franchisee support, and drive comparable sales growth to achieve sustainable profitability. Macroeconomic pressures and competitive intensity could challenge its turnaround efforts.
Company filings, market data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |