Previous Close | $27.24 |
Intrinsic Value | $16.77 |
Upside potential | -38% |
Data is not available at this time.
FRP Holdings, Inc. operates as a diversified real estate company with a focus on acquiring, developing, and managing commercial and industrial properties. The company generates revenue primarily through leasing activities, with a portfolio that includes office, retail, and warehouse spaces. Its strategic emphasis on high-demand logistics and mixed-use developments positions it to capitalize on urbanization trends and e-commerce-driven demand for industrial real estate. FRP Holdings maintains a disciplined approach to property acquisitions, targeting markets with strong growth fundamentals and tenant diversification to mitigate risk. The company’s niche focus on underdeveloped or undervalued assets allows it to unlock value through repositioning and redevelopment. While not a market leader in scale, FRP Holdings differentiates itself through localized expertise and a conservative capital structure, appealing to investors seeking stable cash flows with moderate growth potential.
FRP Holdings reported revenue of $41.8 million for the period, with net income of $6.4 million, reflecting a net margin of approximately 15.3%. The company’s operating cash flow of $29.0 million underscores its ability to convert leasing income into liquidity efficiently. With no capital expenditures recorded, FRP Holdings demonstrates a lean operational model focused on maintaining existing assets rather than aggressive expansion.
Diluted EPS stood at $0.34, supported by stable occupancy rates and disciplined cost management. The absence of significant capital expenditures suggests a focus on optimizing existing assets rather than deploying capital into new projects. This approach enhances return on invested capital but may limit near-term growth unless paired with strategic acquisitions.
The company maintains a solid liquidity position, with cash and equivalents of $148.6 million against total debt of $178.9 million, indicating a manageable leverage profile. The debt-to-equity ratio appears conservative, aligning with FRP Holdings’ risk-averse strategy. This balance sheet strength provides flexibility for opportunistic investments or weathering economic downturns.
FRP Holdings has not paid dividends, opting instead to reinvest cash flows into its portfolio or retain liquidity. Growth trends are likely tied to organic lease escalations and selective property enhancements, as the company has not signaled aggressive expansion. The lack of dividends may appeal to investors prioritizing capital appreciation over income.
The company’s valuation metrics reflect its niche positioning and moderate growth prospects. With a focus on stable cash flows rather than high expansion, market expectations are likely tempered, pricing FRP Holdings as a defensive play within the real estate sector. Investors may assign a premium for its low leverage and liquidity buffer.
FRP Holdings’ strategic advantage lies in its targeted property selection and conservative financial management. The outlook remains stable, with potential upside from opportunistic acquisitions or favorable shifts in industrial real estate demand. However, reliance on leasing income exposes the company to cyclical risks, necessitating continued portfolio diversification.
Company 10-K, SEC filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |