Previous Close | $14.05 |
Intrinsic Value | $24.09 |
Upside potential | +71% |
Data is not available at this time.
Freshworks Inc. operates in the competitive cloud-based customer engagement software industry, providing businesses with intuitive, AI-powered solutions for CRM, helpdesk, and IT service management. The company’s revenue model is subscription-based, targeting small to mid-sized enterprises (SMEs) and large enterprises seeking cost-effective alternatives to legacy systems. Freshworks differentiates itself through user-friendly interfaces, rapid deployment, and scalable solutions, positioning it as a disruptor in a market dominated by incumbents like Salesforce and Zendesk. The company’s focus on product innovation and global expansion, particularly in emerging markets, strengthens its competitive edge. Its diversified product suite, including Freshdesk, Freshsales, and Freshservice, caters to a broad range of customer needs, enhancing cross-selling opportunities. Despite intense competition, Freshworks has carved a niche by balancing affordability with enterprise-grade functionality, appealing to cost-conscious businesses undergoing digital transformation.
Freshworks reported revenue of $720.4 million for FY 2024, reflecting steady growth in its subscription-based model. However, the company remains unprofitable, with a net loss of $95.4 million, though improved from prior years. Operating cash flow was positive at $160.6 million, indicating efficient working capital management. Capital expenditures were modest at $9.2 million, suggesting a capital-light business model focused on software scalability.
The company’s diluted EPS of -$0.32 underscores ongoing investments in growth, including R&D and sales expansion. Freshworks demonstrates capital efficiency with robust operating cash flow relative to revenue, highlighting its ability to monetize its SaaS offerings effectively. The negative net income reflects strategic reinvestment rather than structural inefficiencies, common for high-growth tech firms scaling operations.
Freshworks maintains a strong liquidity position with $620.3 million in cash and equivalents, providing flexibility for growth initiatives. Total debt is minimal at $38.3 million, resulting in a conservative leverage profile. The balance sheet supports continued investment in product development and market expansion without near-term solvency concerns.
Revenue growth trends indicate healthy demand for Freshworks’ products, though profitability remains a future goal. The company does not pay dividends, reinvesting cash flows into growth opportunities. Expansion into international markets and upselling to existing customers are key drivers, with a focus on achieving sustainable positive earnings over time.
Freshworks’ valuation reflects its growth potential in the competitive SaaS sector, trading at multiples aligned with high-growth peers. Market expectations hinge on its ability to scale profitably and capture market share from larger incumbents. Investor sentiment balances optimism about its disruptive potential with caution over its path to profitability.
Freshworks’ strategic advantages lie in its product simplicity, global footprint, and focus on underserved SME markets. The outlook depends on execution in scaling operations and improving margins. Macroeconomic pressures on IT spending pose risks, but the company’s value proposition and strong balance sheet position it to navigate challenges while capitalizing on long-term digital transformation trends.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |