investorscraft@gmail.com

Intrinsic ValueFennec Pharmaceuticals Inc. (FRX.TO)

Previous Close$10.21
Intrinsic Value
Upside potential
Previous Close
$10.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fennec Pharmaceuticals Inc. is a biopharmaceutical company specializing in innovative therapies for pediatric oncology. Its lead product candidate, PEDMARK, targets platinum-induced ototoxicity, a debilitating side effect of chemotherapy in children. The company operates in the highly specialized biotechnology sector, focusing on niche but critical unmet medical needs. Fennec’s strategic positioning leverages its expertise in oncology and rare diseases, aiming to establish PEDMARK as a standard of care in pediatric cancer treatment. The biotech industry is characterized by high R&D costs and regulatory hurdles, but Fennec’s targeted approach mitigates some risks by addressing a clear clinical gap. With no direct competitors for PEDMARK, the company has a first-mover advantage, though commercialization success hinges on regulatory approvals and market adoption. Fennec’s lean operational model prioritizes clinical development and partnerships, positioning it for potential growth in the pediatric oncology market.

Revenue Profitability And Efficiency

Fennec reported revenue of CAD 47.5 million for the period, reflecting initial commercialization efforts for PEDMARK. The company posted a net loss of CAD 436,000, with diluted EPS of -CAD 0.016, indicating ongoing investment in growth. Operating cash flow was positive at CAD 26.98 million, suggesting efficient cash management despite R&D and commercialization expenses. Capital expenditures were negligible, aligning with its asset-light strategy.

Earnings Power And Capital Efficiency

Fennec’s earnings power remains constrained by its pre-commercial stage, with losses driven by clinical and regulatory investments. The company’s capital efficiency is evident in its ability to generate positive operating cash flow, though profitability hinges on PEDMARK’s market penetration. The absence of significant capex underscores a focus on leveraging existing resources for growth.

Balance Sheet And Financial Health

Fennec maintains a solid liquidity position with CAD 26.63 million in cash and equivalents, offset by CAD 19.34 million in total debt. The balance sheet reflects a manageable leverage profile, supporting near-term operational needs. The company’s financial health is stable, with sufficient liquidity to fund ongoing activities while pursuing regulatory milestones.

Growth Trends And Dividend Policy

Growth is tied to PEDMARK’s commercialization, with revenue potential linked to regulatory approvals and market adoption. Fennec does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. The company’s growth trajectory depends on successful execution of its clinical and regulatory strategy.

Valuation And Market Expectations

With a market cap of CAD 307.9 million, Fennec’s valuation reflects investor optimism around PEDMARK’s potential. The low beta of 0.322 suggests relative stability, though the stock remains sensitive to clinical and regulatory developments. Market expectations are anchored on PEDMARK’s ability to address a significant unmet need in pediatric oncology.

Strategic Advantages And Outlook

Fennec’s strategic advantage lies in its first-mover position with PEDMARK and its focus on pediatric oncology. The outlook depends on regulatory approvals, market adoption, and potential partnerships. Success in these areas could position the company as a leader in niche oncology therapeutics, though risks remain around commercialization and competition.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount