investorscraft@gmail.com

Intrinsic ValueFS Credit Opportunities Corp. (FSCO)

Previous Close$6.07
Intrinsic Value
Upside potential
Previous Close
$6.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FS Credit Opportunities Corp. (FSCO) operates as a specialty finance company focused on providing customized credit solutions to middle-market businesses. The firm primarily invests in senior secured loans, mezzanine debt, and other credit instruments, targeting companies with strong cash flows and defensible market positions. Its revenue model is driven by interest income from its loan portfolio, supplemented by capital appreciation opportunities. FSCO differentiates itself through a disciplined underwriting process and active portfolio management, positioning it as a reliable lender in the private credit space. The company benefits from the growing demand for non-bank financing alternatives, particularly among mid-sized firms underserved by traditional lenders. Its market position is further strengthened by its affiliation with FS Investments, which provides access to proprietary deal flow and institutional-grade resources. By maintaining a diversified portfolio across industries, FSCO mitigates sector-specific risks while capitalizing on niche lending opportunities.

Revenue Profitability And Efficiency

FSCO reported $206.2 million in revenue for FY 2024, with net income of $188.1 million, reflecting strong profitability. The company's diluted EPS of $0.95 demonstrates efficient earnings conversion, supported by $67.1 million in operating cash flow. With no capital expenditures, FSCO maintains a lean operational structure, allowing it to allocate nearly all cash flow to shareholder returns or reinvestment in its credit portfolio.

Earnings Power And Capital Efficiency

The firm's earnings power is evident in its ability to generate substantial net income relative to its revenue base, suggesting effective cost management and favorable credit performance. FSCO's capital efficiency is highlighted by its debt-free balance sheet, enabling flexible deployment of resources. The absence of leverage allows the company to maintain stable earnings without interest expense pressure.

Balance Sheet And Financial Health

FSCO maintains a robust financial position with $189.3 million in cash and equivalents, providing ample liquidity for new investments or dividend payments. The company carries no debt, eliminating refinancing risk and interest rate sensitivity. This conservative capital structure enhances financial stability, particularly important for a credit-focused investment firm operating in cyclical markets.

Growth Trends And Dividend Policy

The company distributed $0.77 per share in dividends during FY 2024, representing an 81% payout ratio based on diluted EPS. This substantial distribution reflects FSCO's focus on delivering current income to shareholders while retaining sufficient earnings for portfolio growth. The firm's ability to maintain this payout will depend on continued strong performance across its credit investments.

Valuation And Market Expectations

With 197.5 million shares outstanding, FSCO's market valuation will be sensitive to changes in credit market conditions and investor appetite for yield-oriented strategies. The company's valuation multiples should be assessed relative to other business development companies, with particular attention to portfolio quality and yield sustainability in varying interest rate environments.

Strategic Advantages And Outlook

FSCO benefits from its specialized focus on middle-market credit and institutional backing, providing competitive advantages in sourcing and underwriting deals. The outlook remains tied to credit market conditions, with opportunities arising from ongoing bank disintermediation but risks from potential economic softening. The company's disciplined approach positions it well to navigate market cycles while delivering consistent returns.

Sources

Company filings, CIK 0001568194

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount