investorscraft@gmail.com

Intrinsic ValueForesight Group Holdings Limited (FSG.L)

Previous Close£423.00
Intrinsic Value
Upside potential
Previous Close
£423.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Foresight Group Holdings Limited is a UK-based asset manager specializing in infrastructure and private equity investments, operating across the UK, Italy, Luxembourg, Spain, and Australia. The company manages a diversified portfolio of approximately 330 infrastructure assets, with a strong emphasis on renewable energy projects, including solar, onshore wind, bioenergy, and waste-to-energy solutions. Its infrastructure segment also covers energy efficiency, social infrastructure, and sustainable forestry, positioning it as a key player in the transition to a low-carbon economy. The private equity arm focuses on supporting small and medium-sized enterprises (SMEs) in the UK through multiple investment strategies, enhancing its role in fostering regional economic growth. Foresight Capital Management further diversifies its offerings, providing tailored investment solutions. The firm’s integrated approach and sector expertise allow it to capitalize on growing demand for sustainable and impact-driven investments, reinforcing its competitive edge in the European asset management landscape.

Revenue Profitability And Efficiency

Foresight Group reported revenue of £141.3 million for FY 2024, with net income of £26.4 million, reflecting a net margin of approximately 18.7%. The company generated £44.7 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were minimal at £0.8 million, indicating a capital-light business model focused on asset management rather than heavy infrastructure ownership.

Earnings Power And Capital Efficiency

The firm’s diluted EPS stood at 22p, supported by disciplined cost management and scalable operations. With a diversified revenue base across infrastructure and private equity, Foresight maintains stable earnings power. Its capital efficiency is evident in its ability to generate significant cash flows relative to its asset base, reinforcing its ability to fund growth and shareholder returns.

Balance Sheet And Financial Health

Foresight Group holds £45.0 million in cash and equivalents against total debt of £7.8 million, reflecting a robust liquidity position and low leverage. The conservative balance sheet structure provides flexibility for strategic investments or acquisitions. The company’s financial health is further underscored by its ability to sustain operations and dividends without excessive reliance on debt.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth in its asset management portfolio, particularly in renewable energy infrastructure. A dividend of 7.4p per share signals a commitment to returning capital to shareholders, supported by stable cash flows. Future growth is likely to be driven by expansion in sustainable investments and geographic diversification.

Valuation And Market Expectations

With a market capitalization of approximately £422.6 million and a beta of 0.49, Foresight Group is perceived as a lower-risk investment within the financial services sector. The valuation reflects investor confidence in its niche focus on renewable infrastructure and private equity, though further clarity on fund performance and fee growth may influence future multiples.

Strategic Advantages And Outlook

Foresight Group’s strategic focus on renewable energy and SME financing aligns with global sustainability trends and regional economic priorities. Its established track record and scalable platform position it well for long-term growth. However, regulatory changes and competition in the asset management space could pose challenges, requiring continued innovation and operational efficiency.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount