Data is not available at this time.
James Fisher and Sons plc operates as a diversified marine and specialist engineering services provider, serving global markets through four key segments: Marine Support, Specialist Technical, Offshore Oil, and Tankships. The company’s revenue model is anchored in high-value technical services, including ship-to-ship transfers, hazardous area engineering, and subsea equipment solutions, catering to industries such as offshore energy, aerospace, and nuclear sectors. Its expertise in niche marine engineering and safety systems positions it as a critical partner for complex infrastructure projects, particularly in offshore wind and oil & gas. The firm’s long-standing heritage since 1847 underscores its deep industry relationships and operational resilience, though it faces competition from larger industrial conglomerates and regional specialists. By leveraging its UK-based ports and proprietary technologies like PyroSentry radiation detection, James Fisher maintains a defensible market position in high-compliance environments. However, its reliance on cyclical offshore markets introduces volatility, mitigated somewhat by diversification into digital solutions and renewable energy support services.
In FY 2024, James Fisher reported revenue of £437.7 million (GBp) with net income of £46.3 million, reflecting a diluted EPS of 0.9 GBp. Operating cash flow stood at £49.3 million against capital expenditures of £29.3 million, indicating moderate reinvestment needs. The absence of dividends suggests a focus on retaining capital for debt management or growth initiatives.
The company’s earnings power is driven by high-margin technical services, though sector concentration in offshore oil exposes it to commodity price swings. A beta of 0.373 implies lower volatility than the broader market, possibly due to its diversified engineering offerings. Capital efficiency appears balanced, with operating cash flow covering capex but limited room for aggressive expansion.
James Fisher holds £86.2 million in cash against £194.1 million in total debt, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, especially given the capital-intensive nature of marine operations. Liquidity is supported by consistent operating cash generation.
Growth is likely tied to offshore wind and nuclear sectors, though historical reliance on oil markets may dampen near-term momentum. The suspension of dividends (0 GBp) aligns with a conservative approach to balance sheet repair or strategic investments in renewable energy infrastructure.
At a market cap of ~£161.6 million, the stock trades at a P/E of ~3.5x (based on FY 2024 EPS), suggesting undervaluation relative to industrials peers. Investors may be pricing in cyclical risks or awaiting clearer signs of diversification into sustainable energy markets.
James Fisher’s niche expertise in marine safety and subsea engineering provides a moat in regulated sectors. The pivot toward renewables and digital solutions could offset oil market dependence, but execution risks remain. Operational leverage to UK infrastructure projects and global energy transitions may drive re-rating if profitability stabilizes.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |