Previous Close | $21.78 |
Intrinsic Value | $1.49 |
Upside potential | -93% |
Data is not available at this time.
FS KKR Capital Corp. (FSK) is a leading business development company (BDC) specializing in middle-market lending, primarily in the U.S. The firm provides customized credit solutions, including senior secured loans, unitranche debt, and mezzanine financing, to private middle-market companies. FSK operates in a competitive landscape dominated by private credit providers, leveraging its affiliation with KKR’s global platform to source deals and manage risk. Its investment strategy focuses on sectors with resilient cash flows, such as software, healthcare, and business services, positioning it as a key player in the direct lending space. The company’s revenue model is driven by interest income from its debt investments and capital gains from equity positions, with a disciplined underwriting approach to mitigate credit risk. FSK’s market position benefits from its scale, institutional backing, and ability to structure complex transactions, making it a preferred lender for sponsors and borrowers seeking flexible capital solutions.
FSK reported $1.11 billion in revenue for FY 2024, with net income of $585 million, reflecting a robust net margin of approximately 53%. The company’s diluted EPS stood at $2.09, supported by strong interest income from its diversified loan portfolio. Operating cash flow of $1.9 billion underscores efficient cash generation, while negligible capital expenditures highlight its asset-light business model.
FSK’s earnings power is driven by its high-yielding debt portfolio, with disciplined credit underwriting ensuring stable returns. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its equity base, though leverage remains a key factor given its $7.35 billion total debt against $296 million in cash.
FSK’s balance sheet shows $735 million in total debt against $296 million in cash, indicating a leveraged position typical for BDCs. The company’s debt-to-equity ratio warrants monitoring, but its ability to service obligations is supported by consistent cash flow generation and access to capital markets.
FSK has maintained a steady dividend policy, with a $2.80 per share payout in FY 2024, reflecting its focus on income distribution. Growth is primarily driven by portfolio expansion and yield optimization, though macroeconomic conditions may influence future credit quality and investment opportunities.
FSK trades at a valuation reflective of its BDC structure, with market expectations centered on stable dividend yields and portfolio performance. Investor sentiment is influenced by interest rate trends and credit market conditions, which directly impact its lending margins and asset quality.
FSK’s strategic advantages include its affiliation with KKR, providing deal flow and risk management expertise. The outlook remains cautiously optimistic, with growth hinging on middle-market demand for private credit and the firm’s ability to navigate economic cycles while maintaining credit discipline.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |