investorscraft@gmail.com

Intrinsic ValueFirst Solar, Inc. (FSLR.SW)

Previous CloseCHF58.00
Intrinsic Value
Upside potential
Previous Close
CHF58.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Solar, Inc. is a leading global provider of photovoltaic (PV) solar energy solutions, specializing in the design, manufacture, and sale of cadmium telluride (CdTe) solar modules. The company serves a diverse clientele, including utilities, independent power producers, and commercial and industrial entities, leveraging its advanced thin-film technology to deliver cost-effective and efficient solar energy solutions. Operating in key markets such as the U.S., Japan, and India, First Solar distinguishes itself through its vertically integrated manufacturing process, which enhances quality control and reduces supply chain risks. The company’s focus on sustainability and innovation positions it as a key player in the transition to renewable energy, with a strong reputation for reliability and performance in utility-scale solar projects. Its strategic investments in R&D and capacity expansion further solidify its competitive edge in the rapidly growing solar industry.

Revenue Profitability And Efficiency

In FY 2023, First Solar reported revenue of CHF 3.32 billion, with net income reaching CHF 830.8 million, reflecting robust profitability. The company’s diluted EPS stood at CHF 7.74, underscoring strong earnings performance. Operating cash flow was CHF 602.3 million, though significant capital expenditures of CHF 1.39 billion indicate heavy investment in capacity expansion and technological advancements, aligning with long-term growth objectives.

Earnings Power And Capital Efficiency

First Solar demonstrates solid earnings power, with a net income margin of approximately 25% in FY 2023. The company’s capital efficiency is evident in its strategic investments in manufacturing capabilities, which are expected to enhance future revenue streams. Despite high capex, the firm maintains a disciplined approach to capital allocation, balancing growth initiatives with financial sustainability.

Balance Sheet And Financial Health

First Solar’s balance sheet remains healthy, with CHF 1.95 billion in cash and equivalents and total debt of CHF 624.4 million, yielding a conservative leverage profile. The strong liquidity position supports ongoing investments and provides flexibility to navigate market fluctuations. The company’s financial stability is further reinforced by its ability to generate consistent operating cash flows.

Growth Trends And Dividend Policy

First Solar is focused on growth, driven by increasing global demand for renewable energy. The company does not currently pay dividends, opting instead to reinvest profits into capacity expansion and R&D. This strategy aligns with its long-term vision to capitalize on the accelerating adoption of solar energy, positioning it for sustained revenue and earnings growth in coming years.

Valuation And Market Expectations

With a market capitalization of CHF 6.21 billion and a beta of 1.48, First Solar is viewed as a higher-risk, high-reward investment in the renewable energy sector. The market anticipates continued growth, supported by favorable regulatory tailwinds and increasing global emphasis on clean energy. Valuation metrics reflect investor confidence in the company’s ability to maintain its leadership position.

Strategic Advantages And Outlook

First Solar’s strategic advantages include its proprietary CdTe technology, vertical integration, and strong market positioning in utility-scale solar. The company is well-positioned to benefit from global decarbonization trends, with a robust pipeline of projects and expanding manufacturing capacity. The outlook remains positive, driven by sustained demand for renewable energy solutions and the company’s commitment to innovation and operational excellence.

Sources

10-K, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount