Previous Close | $6.91 |
Intrinsic Value | $11.45 |
Upside potential | +66% |
Data is not available at this time.
Fortuna Silver Mines Inc. operates as a mid-tier precious metals mining company with a diversified portfolio of silver and gold assets across Latin America and West Africa. The company generates revenue primarily through the extraction, processing, and sale of silver and gold concentrates, with additional contributions from by-product metals. Its operations include the San Jose Mine in Mexico, the Lindero Mine in Argentina, and the Yaramoko Mine in Burkina Faso, positioning it as a geographically diversified player in the precious metals sector. Fortuna’s market position is bolstered by its focus on cost-efficient production and disciplined capital allocation, targeting mid-tier scale with lower geopolitical risk exposure compared to peers. The company competes in a cyclical industry where commodity prices heavily influence profitability, but its diversified asset base provides resilience against regional operational disruptions. Fortuna’s strategic emphasis on organic growth and exploration underscores its commitment to sustaining long-term production levels while maintaining competitive all-in sustaining costs.
In FY 2024, Fortuna reported revenue of $1.06 billion, driven by stable production volumes and favorable commodity prices. Net income stood at $128.7 million, reflecting efficient cost management and operational execution. The company generated $365.7 million in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures of $203.8 million were directed toward sustaining production and growth initiatives, indicating a balanced approach to reinvestment.
Fortuna’s diluted EPS of $0.41 highlights its earnings power amid fluctuating metal prices. The company’s ability to maintain positive net income and robust operating cash flow underscores its capital efficiency. With a disciplined approach to project development and exploration, Fortuna aims to optimize returns on invested capital while mitigating operational risks inherent in the mining sector.
Fortuna’s balance sheet remains solid, with $231.3 million in cash and equivalents against total debt of $194.0 million, reflecting a conservative leverage profile. The company’s liquidity position supports its operational and growth objectives, with ample flexibility to navigate commodity price volatility. Its financial health is further reinforced by manageable debt levels and consistent cash flow generation.
Fortuna has prioritized organic growth through exploration and mine development, with no dividends distributed in FY 2024. The company’s focus on reinvesting cash flows into high-return projects aligns with its strategy to enhance long-term shareholder value. Production stability and cost control remain key drivers of its growth trajectory in a challenging market environment.
Fortuna’s valuation reflects its mid-tier status in the precious metals sector, with market expectations tied to commodity price trends and operational execution. The company’s diversified asset base and cost discipline position it favorably relative to peers, though its valuation remains sensitive to silver and gold price movements. Investor sentiment is likely influenced by its ability to sustain profitability amid macroeconomic uncertainties.
Fortuna’s strategic advantages include its diversified production base, disciplined cost management, and focus on low-risk jurisdictions. The outlook for FY 2025 hinges on stable metal prices and operational efficiency, with potential upside from exploration successes. The company’s balanced growth strategy and strong financial position provide a foundation for resilience in a volatile commodity market.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |