Data is not available at this time.
Forsys Metals Corp. is an exploration-stage company focused on uranium and gold mineral properties in Namibia, Africa. Its primary asset, the Norasa Uranium Project, comprises the Valencia and Namibplaas projects, strategically positioned in central-west Namibia. The company operates in the high-risk, high-reward mining exploration sector, where success hinges on resource discovery, permitting, and commodity price cycles. As a junior miner, Forsys competes in a niche segment dominated by larger players, relying on project scalability and uranium's long-term demand drivers, such as nuclear energy adoption. The company's market position is speculative, given its pre-production status and exposure to volatile uranium pricing. Its ability to advance Norasa toward feasibility and financing will determine its future competitiveness in the uranium supply chain.
Forsys Metals reported no revenue in the period, consistent with its exploration-stage status. The company posted a net loss of CAD 2.66 million, reflecting ongoing exploration and administrative costs. Operating cash flow was negative CAD 4.19 million, while capital expenditures totaled CAD 5.86 million, directed toward advancing its Namibian projects. With no commercial production, efficiency metrics remain inapplicable at this development phase.
The company's earnings power is currently negative, with diluted EPS of CAD -0.0136, as it invests in exploration without operating income. Capital efficiency is challenging to assess given the early-stage nature of its projects, though the CAD 5.86 million in capex suggests active resource evaluation. Future earnings potential depends on uranium resource delineation and project economics.
Forsys maintains a debt-free balance sheet, with CAD 3.33 million in cash and equivalents as of the reporting period. The absence of leverage provides flexibility but necessitates equity financing to fund exploration. Liquidity remains tight relative to development costs, typical of junior miners. Financial health hinges on successful capital raises or strategic partnerships to advance Norasa.
Growth is contingent on resource expansion and feasibility progress at Norasa, with no near-term revenue visibility. The company does not pay dividends, retaining capital for exploration. Shareholder returns are entirely tied to project advancement and uranium price trends, which have shown volatility due to shifting nuclear energy policies globally.
The CAD 109.55 million market cap reflects speculative optimism about Norasa's potential, trading on uranium sector sentiment rather than fundamentals. With no revenue, traditional valuation metrics are inapplicable. The 1.127 beta indicates higher volatility versus the broader market, typical of exploration-stage resource equities.
Forsys's key advantage lies in its uranium asset jurisdiction in Namibia, a mining-friendly region. The outlook remains highly speculative, tied to uranium demand and Norasa's technical progress. Success requires permitting, feasibility, and financing milestones. Macro factors like nuclear energy adoption could catalyze re-rating, but execution risks are substantial for this pre-revenue explorer.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |