investorscraft@gmail.com

Intrinsic Value of FTAI Aviation Ltd. (FTAI)

Previous Close$114.66
Intrinsic Value
Upside potential
Previous Close
$114.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FTAI Aviation Ltd. operates in the aviation leasing and services sector, specializing in the acquisition, leasing, and management of commercial aircraft and engines. The company generates revenue through long-term lease agreements with airlines and maintenance, repair, and overhaul (MRO) services, leveraging its portfolio of high-demand assets. FTAI’s market position is bolstered by its focus on mid-life aircraft and engines, catering to carriers seeking cost-efficient alternatives to new equipment. The company’s diversified customer base and strategic asset management mitigate cyclical risks inherent in the aviation industry. FTAI’s competitive edge lies in its ability to optimize asset utilization and provide tailored financing solutions, positioning it as a key player in the secondary aviation market. Its expertise in engine leasing and MRO services further enhances its value proposition, ensuring steady cash flows and long-term customer relationships.

Revenue Profitability And Efficiency

FTAI reported revenue of $1.73 billion for FY 2024, reflecting its robust leasing and services operations. However, net income stood at $8.68 million, with diluted EPS of -$0.32, indicating margin pressures or one-time charges. Operating cash flow was negative at -$187.96 million, likely due to significant capital expenditures of -$1.31 billion, suggesting aggressive asset acquisitions or fleet upgrades. The company’s efficiency metrics warrant closer scrutiny given these figures.

Earnings Power And Capital Efficiency

FTAI’s earnings power appears constrained, as evidenced by its modest net income relative to revenue. The negative EPS and operating cash flow raise questions about capital efficiency, particularly with high capex outlays. The company’s ability to generate returns on its invested capital will depend on improved asset utilization and lease rates, especially in a recovering aviation market post-pandemic.

Balance Sheet And Financial Health

FTAI’s balance sheet shows $115.12 million in cash and equivalents against total debt of $3.44 billion, highlighting significant leverage. The high debt load may constrain financial flexibility, though it is typical for asset-heavy leasing businesses. Investors should monitor debt servicing capabilities, particularly in light of negative operating cash flow and substantial capex commitments.

Growth Trends And Dividend Policy

FTAI’s growth trajectory is tied to aviation market recovery and its ability to deploy capital into high-yield assets. The company pays a dividend of $0.90 per share, signaling confidence in cash flow stability despite operational challenges. Dividend sustainability will hinge on improving profitability and managing debt obligations, especially if capex remains elevated.

Valuation And Market Expectations

The market likely prices FTAI based on its asset portfolio and long-term lease cash flows, though negative EPS and cash flow metrics may weigh on valuation. Investors may discount future earnings potential until the company demonstrates improved operational efficiency and reduced leverage.

Strategic Advantages And Outlook

FTAI’s strategic advantages include its niche focus on mid-life aircraft and engines, diversified lessee base, and MRO capabilities. The outlook depends on aviation demand recovery, lease rate stabilization, and disciplined capital allocation. Success will require balancing growth investments with debt management to unlock shareholder value.

Sources

Company filings, CIK 0001590364

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount