Previous Close | $114.66 |
Intrinsic Value | $208.14 |
Upside potential | +82% |
Data is not available at this time.
FTAI Aviation Ltd. operates in the aviation leasing and services sector, specializing in the acquisition, leasing, and management of commercial aircraft and engines. The company generates revenue through long-term lease agreements with airlines and maintenance, repair, and overhaul (MRO) services, leveraging its portfolio of high-demand assets. FTAI’s market position is bolstered by its focus on mid-life aircraft and engines, catering to carriers seeking cost-efficient alternatives to new equipment. The company’s diversified customer base and strategic asset management mitigate cyclical risks inherent in the aviation industry. FTAI’s competitive edge lies in its ability to optimize asset utilization and provide tailored financing solutions, positioning it as a key player in the secondary aviation market. Its expertise in engine leasing and MRO services further enhances its value proposition, ensuring steady cash flows and long-term customer relationships.
FTAI reported revenue of $1.73 billion for FY 2024, reflecting its robust leasing and services operations. However, net income stood at $8.68 million, with diluted EPS of -$0.32, indicating margin pressures or one-time charges. Operating cash flow was negative at -$187.96 million, likely due to significant capital expenditures of -$1.31 billion, suggesting aggressive asset acquisitions or fleet upgrades. The company’s efficiency metrics warrant closer scrutiny given these figures.
FTAI’s earnings power appears constrained, as evidenced by its modest net income relative to revenue. The negative EPS and operating cash flow raise questions about capital efficiency, particularly with high capex outlays. The company’s ability to generate returns on its invested capital will depend on improved asset utilization and lease rates, especially in a recovering aviation market post-pandemic.
FTAI’s balance sheet shows $115.12 million in cash and equivalents against total debt of $3.44 billion, highlighting significant leverage. The high debt load may constrain financial flexibility, though it is typical for asset-heavy leasing businesses. Investors should monitor debt servicing capabilities, particularly in light of negative operating cash flow and substantial capex commitments.
FTAI’s growth trajectory is tied to aviation market recovery and its ability to deploy capital into high-yield assets. The company pays a dividend of $0.90 per share, signaling confidence in cash flow stability despite operational challenges. Dividend sustainability will hinge on improving profitability and managing debt obligations, especially if capex remains elevated.
The market likely prices FTAI based on its asset portfolio and long-term lease cash flows, though negative EPS and cash flow metrics may weigh on valuation. Investors may discount future earnings potential until the company demonstrates improved operational efficiency and reduced leverage.
FTAI’s strategic advantages include its niche focus on mid-life aircraft and engines, diversified lessee base, and MRO capabilities. The outlook depends on aviation demand recovery, lease rate stabilization, and disciplined capital allocation. Success will require balancing growth investments with debt management to unlock shareholder value.
Company filings, CIK 0001590364
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |