investorscraft@gmail.com

Intrinsic ValueFTAI Aviation Ltd. (FTAIM)

Previous Close$27.04
Intrinsic Value
Upside potential
Previous Close
$27.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FTAI Aviation Ltd. operates in the aviation leasing and services sector, specializing in the acquisition, leasing, and management of commercial aircraft and engines. The company generates revenue through long-term lease agreements, maintenance services, and asset sales, catering primarily to airlines and cargo operators. Its diversified portfolio includes narrow-body and wide-body aircraft, as well as engine leasing, positioning it as a mid-tier player in a competitive market dominated by larger lessors like AerCap and Air Lease Corporation. FTAI Aviation differentiates itself through tailored financing solutions and operational flexibility, targeting niche segments such as mid-life aircraft and engines requiring specialized maintenance. The company’s market position is bolstered by its ability to capitalize on cyclical demand trends in global aviation, though it faces challenges from fluctuating lease rates and regulatory pressures. Its focus on asset utilization and cost-efficient operations provides a competitive edge in serving both legacy carriers and emerging market airlines.

Revenue Profitability And Efficiency

FTAI Aviation reported revenue of $1.73 billion for FY 2024, reflecting its core leasing and services operations. However, net income stood at $8.68 million, with diluted EPS at -$0.32, indicating margin pressures from high capital expenditures and financing costs. Operating cash flow was negative at -$187.96 million, likely due to significant investments in fleet expansion and maintenance, underscoring inefficiencies in near-term cash generation.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its high leverage and capital-intensive model, as evidenced by $1.31 billion in capital expenditures. While leasing revenues provide steady cash flows, the negative EPS suggests challenges in translating top-line growth into bottom-line profitability. Asset turnover and return metrics remain under pressure due to the cyclical nature of aviation leasing and elevated debt servicing costs.

Balance Sheet And Financial Health

FTAI Aviation’s balance sheet shows $115.12 million in cash against $3.44 billion in total debt, highlighting significant leverage. The debt-heavy structure raises concerns about financial flexibility, particularly in a rising interest rate environment. Liquidity risks are mitigated by long-term lease contracts, but the company’s ability to refinance or reduce debt will be critical for sustained stability.

Growth Trends And Dividend Policy

Despite operational headwinds, the company maintained a dividend of $2.97 per share, signaling confidence in its cash flow sustainability. Growth prospects hinge on fleet utilization and global travel demand recovery, though capital expenditures may limit near-term dividend growth. The dividend yield remains a key attraction for income-focused investors, albeit with coverage risks given volatile earnings.

Valuation And Market Expectations

The market appears to price FTAI Aviation cautiously, reflecting concerns over leverage and cyclical exposure. Valuation metrics likely incorporate a discount for operational risks, with investors weighing the dividend yield against earnings volatility. Sector-wide comparisons suggest the stock trades at a premium to peers with stronger balance sheets, implying skepticism about its growth trajectory.

Strategic Advantages And Outlook

FTAI Aviation’s niche focus and operational agility provide strategic advantages in a fragmented market. However, its outlook is tempered by macroeconomic uncertainties and competitive pressures. Successful debt management and fleet optimization could unlock value, but the company must navigate industry cyclicality to sustain long-term investor confidence.

Sources

Company filings, CIK 0001590364

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount