investorscraft@gmail.com

Intrinsic ValueFTAI Aviation Ltd. (FTAIN)

Previous Close$25.54
Intrinsic Value
Upside potential
Previous Close
$25.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FTAI Aviation Ltd. operates in the aviation leasing and services sector, specializing in the acquisition, leasing, and management of commercial aircraft and engines. The company generates revenue through long-term lease agreements with airlines and maintenance, repair, and overhaul (MRO) services, leveraging its portfolio of high-demand assets. FTAI Aviation positions itself as a key player in the mid-market aviation leasing space, catering to regional and low-cost carriers with flexible financing solutions. The company’s competitive edge lies in its ability to provide tailored leasing structures and operational support, ensuring high utilization rates for its assets. By focusing on niche markets and underserved segments, FTAI Aviation maintains a resilient market position despite industry cyclicality. Its diversified customer base and strategic asset management mitigate risks associated with individual airline defaults or economic downturns, reinforcing its stability in a capital-intensive industry.

Revenue Profitability And Efficiency

FTAI Aviation reported revenue of $1.73 billion for FY 2024, reflecting its robust leasing and services operations. However, net income stood at $8.68 million, with diluted EPS at -$0.32, indicating margin pressures or one-time charges. Operating cash flow was negative at -$187.96 million, likely due to significant capital expenditures of -$1.31 billion, suggesting aggressive fleet expansion or asset acquisitions. The company’s efficiency metrics warrant closer scrutiny given these figures.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, as evidenced by its modest net income relative to revenue. High capital expenditures suggest a focus on growth, but the negative operating cash flow raises questions about near-term cash generation. FTAI Aviation’s ability to convert leased assets into sustainable profits will depend on improving utilization rates and managing financing costs effectively.

Balance Sheet And Financial Health

FTAI Aviation’s balance sheet shows $115.12 million in cash and equivalents against total debt of $3.44 billion, highlighting significant leverage. The high debt load may constrain financial flexibility, though it is typical for asset-heavy leasing businesses. Investors should monitor debt covenants and refinancing risks, particularly in rising interest rate environments.

Growth Trends And Dividend Policy

The company’s aggressive capital expenditures signal a growth-oriented strategy, likely aimed at expanding its leased asset portfolio. Despite this, FTAI Aviation maintains a dividend payout of $2.58 per share, which may appeal to income-focused investors. Sustainability of dividends will hinge on improving cash flow generation and managing leverage.

Valuation And Market Expectations

Market expectations for FTAI Aviation appear mixed, given its negative EPS and high capital outlays. The company’s valuation likely reflects its growth potential in aviation leasing, balanced against execution risks and macroeconomic headwinds. Investors may weigh its asset-backed model against sector peers with stronger cash flows.

Strategic Advantages And Outlook

FTAI Aviation’s strategic focus on niche leasing markets and MRO services provides a competitive moat. However, its outlook depends on navigating debt maturities, optimizing asset utilization, and sustaining dividend payouts. Industry recovery post-pandemic and demand for mid-market leasing solutions could drive long-term upside, but near-term challenges remain.

Sources

Company filings, CIK 0001590364

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount