Data is not available at this time.
Orange S.A. operates as a leading telecommunications provider, delivering a diversified portfolio of fixed and mobile services across Europe, Africa, and the Middle East. The company generates revenue through mobile and fixed-line subscriptions, IT and integration services, and equipment sales, with a strong emphasis on convergence packages that bundle broadband, TV, and mobile services. Its enterprise segment offers cloud computing, cybersecurity, and unified communications, catering to businesses of all sizes. Orange maintains a competitive edge through extensive network infrastructure, strategic partnerships, and a focus on digital transformation, positioning itself as a key player in the evolving telecom landscape. The company’s Africa and Middle East segment is a notable growth driver, benefiting from rising mobile penetration and financial services adoption. Orange’s brand strength and multi-service approach reinforce its market leadership in France and Spain while expanding its footprint in emerging markets.
Orange reported revenue of €40.26 billion for the period, supported by stable demand for connectivity and digital services. Net income stood at €2.35 billion, reflecting disciplined cost management and operational efficiency. The company generated robust operating cash flow of €10.2 billion, though capital expenditures of €6.71 billion highlight ongoing investments in network upgrades and 5G deployment. Margins remain under pressure from competitive pricing and regulatory constraints in key markets.
Diluted EPS of €0.74 underscores Orange’s ability to convert revenue into earnings despite sector-wide challenges. The company’s capital allocation prioritizes high-return infrastructure projects, particularly in fiber and mobile networks. Operating cash flow coverage of capital expenditures indicates sustainable reinvestment capacity, though elevated debt levels necessitate careful balance sheet management.
Orange’s financial position is marked by €8.77 billion in cash and equivalents against total debt of €42.67 billion, reflecting leverage common in capital-intensive telecoms. The debt load is manageable given stable cash flows, but interest coverage and refinancing risks warrant monitoring. Liquidity remains adequate, supported by undrawn credit facilities and consistent operational cash generation.
Growth is driven by fiber and 5G adoption in Europe and mobile financial services in Africa. The company’s dividend of €0.72 per share signals confidence in cash flow stability, offering a yield attractive to income-focused investors. Strategic initiatives like network sharing and IT services expansion aim to offset legacy revenue declines.
With a market cap of €35.26 billion and a beta of 0.152, Orange is viewed as a defensive stock with moderate growth expectations. Valuation multiples reflect its steady cash flows and dividend reliability, though investors remain cautious about long-term margin erosion in core markets.
Orange’s integrated service model and strong brand provide resilience against competition. The company is well-positioned to benefit from digitalization trends, though regulatory hurdles and capex demands may limit near-term upside. Management’s focus on cost efficiency and selective market expansion supports a stable outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |