investorscraft@gmail.com

Intrinsic ValueFintech Select Ltd. (FTEC.V)

Previous Close$0.08
Intrinsic Value
Upside potential
Previous Close
$0.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fintech Select Ltd. operates as a specialized financial technology provider in Canada's competitive payments landscape, focusing on prepaid card solutions and mobile banking services. The company generates revenue through three distinct segments: Distribution, Call Center, and Financial Services, offering MasterCard-branded prepaid card programs tailored for corporate clients, government organizations, and various sales verticals. Its core business model centers on providing customized private label card solutions that serve diverse applications including government disbursements, payroll processing, incentive programs, and retail gift cards, creating multiple revenue streams through card activation, funding, and reload services. The company has strategically expanded into emerging financial technologies, notably developing a point-of-sale cryptocurrency solution that enables retail partners to facilitate cryptocurrency transactions, positioning itself at the intersection of traditional payment processing and digital asset innovation. While operating in a sector dominated by larger financial institutions and technology giants, Fintech Select maintains a niche presence by focusing on specialized program management and tailored solutions for specific market segments rather than competing directly in consumer-facing payment applications. The company's mobile banking offerings, which include peer-to-peer micro lending and bill payment features, demonstrate its efforts to address underserved financial needs through technology-enabled services, though its market position remains that of a specialized provider rather than a mainstream payments platform.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, Fintech Select reported revenue of approximately CAD 4.0 million with net income of CAD 489,749, indicating a healthy net profit margin of approximately 12.3%. The company generated positive operating cash flow of CAD 179,853 while maintaining minimal capital expenditures of CAD 2,911, suggesting efficient cash generation relative to its asset base. This financial performance reflects effective cost management and operational efficiency within its specialized service offerings.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with diluted earnings per share of CAD 0.0061, supported by its profitable revenue model. The positive operating cash flow generation, which significantly exceeded capital investment requirements, indicates strong capital efficiency in its current operations. The absence of significant capital expenditures suggests the business operates with a relatively light asset base, focusing on service delivery rather than capital-intensive infrastructure.

Balance Sheet And Financial Health

Fintech Select maintains a conservative balance sheet with CAD 109,563 in cash and cash equivalents and no reported debt, indicating a strong liquidity position relative to its operational scale. The debt-free capital structure provides financial flexibility and reduces risk exposure, though the modest cash position relative to market capitalization suggests limited financial reserves for significant expansion initiatives or market downturns.

Growth Trends And Dividend Policy

The company does not currently pay dividends, reinvesting earnings back into business operations. With a market capitalization of approximately CAD 3.2 million, the company operates at a small scale within the fintech sector. The absence of a dividend policy aligns with the growth-stage characteristics of many technology companies, prioritizing operational development and market expansion over shareholder distributions at this juncture.

Valuation And Market Expectations

Trading on the TSX Venture Exchange with a beta of 2.251, the stock exhibits high volatility relative to the broader market, reflecting the speculative nature of micro-cap technology investments. The current valuation implies market expectations for continued execution in its niche payment solutions and potential expansion into emerging financial technology areas, particularly its cryptocurrency POS initiatives.

Strategic Advantages And Outlook

The company's strategic position hinges on its specialized expertise in prepaid card programs and emerging cryptocurrency payment solutions. Its partnerships with MasterCard provide credibility in payment processing, while its focus on government and corporate programs offers stable revenue streams. The outlook depends on successful execution in competitive payment verticals and effective scaling of its cryptocurrency POS solution, though the company faces significant competition from larger financial technology providers.

Sources

Company financial reportingTSX Venture Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount