Data is not available at this time.
Firan Technology Group Corporation operates in the aerospace and defense sector, specializing in high-performance printed circuit boards (PCBs) and avionic subsystems. The company’s FTG Circuits segment manufactures advanced PCBs, including high-density interconnect and RF circuitry, serving industries requiring precision electronics. Its FTG Aerospace segment produces critical cockpit components like illuminated control panels and integrated switch assemblies, catering to OEMs and aftermarket demand. Firan’s dual-segment approach diversifies revenue streams while reinforcing its role as a trusted supplier in mission-critical aerospace applications. With operations spanning North America, Europe, and Asia, the company maintains a competitive edge through technical expertise and stringent quality standards. Its focus on high-reliability products positions it favorably in niche markets where performance and durability are paramount. While smaller in scale compared to global aerospace giants, Firan leverages agility and specialization to secure long-term contracts, particularly in defense and commercial aviation segments.
Firan reported revenue of CAD 162.1 million for the fiscal year, with net income of CAD 10.8 million, reflecting a net margin of approximately 6.7%. Operating cash flow stood at CAD 14.1 million, indicating solid cash conversion. Capital expenditures of CAD 7.2 million suggest ongoing investments in production capabilities, aligning with its growth strategy in aerospace and defense electronics.
The company’s diluted EPS of CAD 0.45 demonstrates modest but stable earnings power. With a beta of 1.19, Firan’s returns exhibit higher volatility than the market, typical for industrials with aerospace exposure. The absence of dividends implies reinvestment of profits into operations, supporting capital efficiency and future expansion initiatives.
Firan holds CAD 10.0 million in cash against total debt of CAD 35.3 million, indicating a manageable leverage position. The balance sheet reflects a focus on funding growth while maintaining liquidity, with debt levels appropriate for its market capitalization of CAD 249.2 million. The company’s financial health appears stable, with no immediate solvency concerns.
Revenue growth is likely tied to aerospace sector demand and defense spending cycles. Firan does not pay dividends, prioritizing reinvestment in R&D and capacity expansion. Its growth trajectory hinges on securing long-term contracts and technological advancements in avionics, though macroeconomic factors like supply chain disruptions could pose risks.
Trading at a market cap of CAD 249.2 million, Firan’s valuation reflects its niche positioning and growth potential. Investors likely price in expectations of steady demand from aerospace and defense clients, though competitive pressures and input cost volatility may temper upside. The stock’s beta suggests sensitivity to broader market and sector trends.
Firan’s strengths lie in its specialized product portfolio and entrenched relationships with aerospace OEMs. The company is well-positioned to benefit from increasing avionics complexity and defense modernization programs. However, reliance on cyclical industries and geopolitical risks necessitates prudent management. The outlook remains cautiously optimistic, contingent on execution in key markets and operational efficiency.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |