investorscraft@gmail.com

Intrinsic ValueFirst Trust High Yield Opportunities 2027 Term Fund (FTHY)

Previous Close$14.18
Intrinsic Value
Upside potential
Previous Close
$14.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

First Trust High Yield Opportunities 2027 Term Fund (FTHY) is a closed-end fund specializing in high-yield debt securities with a defined term structure maturing in 2027. The fund primarily invests in below-investment-grade corporate bonds, offering investors exposure to higher-yielding fixed-income assets while mitigating interest rate risk through its term maturity. FTHY operates in the competitive fixed-income ETF and CEF space, distinguishing itself with a targeted maturity date, which provides clarity on capital return timing. Its portfolio is actively managed to balance yield generation with credit risk, appealing to income-focused investors seeking predictable cash flows. The fund’s market position hinges on its ability to deliver consistent distributions while managing downside risks inherent in high-yield debt markets. Unlike perpetual funds, FTHY’s term structure aligns with investor preferences for defined outcomes in volatile rate environments.

Revenue Profitability And Efficiency

FTHY reported revenue of $54.99 million for FY 2024, primarily derived from interest income on its high-yield bond portfolio. Net income stood at $54.06 million, reflecting efficient cost management with minimal operational overhead. The fund’s capital expenditure was negligible, as expected for a fixed-income vehicle, and operating cash flow reached $49.38 million, underscoring its ability to convert portfolio income into distributable cash.

Earnings Power And Capital Efficiency

The fund’s diluted EPS of $1.47 demonstrates strong earnings power relative to its share count, supported by a high-yield portfolio. FTHY’s capital efficiency is evident in its ability to generate substantial net income without significant reinvestment needs, typical of fixed-income funds. The absence of capital expenditures further highlights its focus on income distribution rather than growth-oriented reinvestment.

Balance Sheet And Financial Health

FTHY’s balance sheet shows $84,228 in cash and equivalents against $131 million in total debt, reflecting leverage used to enhance returns. The debt level is manageable given the fund’s income-generating assets, though it introduces credit risk. The fund’s closed-end structure provides stability, but investors should monitor leverage ratios in volatile credit markets.

Growth Trends And Dividend Policy

FTHY’s growth is tied to its ability to maintain portfolio yield and credit quality. The fund distributed $1.525 per share in dividends, aligning with its high-income mandate. Its term structure limits long-term growth prospects but offers predictability, appealing to investors prioritizing yield over capital appreciation.

Valuation And Market Expectations

The fund’s valuation reflects its high-yield focus and term maturity, trading at a premium or discount to NAV based on credit market sentiment. Market expectations center on its ability to sustain distributions until maturity, with sensitivity to interest rate movements and default risks in its underlying holdings.

Strategic Advantages And Outlook

FTHY’s strategic advantage lies in its term structure, which reduces duration risk compared to perpetual funds. The outlook depends on credit market stability, with the fund positioned to benefit from steady demand for yield in a potentially declining rate environment. However, rising defaults or spreads could pressure performance.

Sources

Fund annual report (FY 2024), SEC filings (CIK: 0001810523)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount