investorscraft@gmail.com

Intrinsic ValueTechnipFMC plc (FTI.PA)

Previous Close5.91
Intrinsic Value
Upside potential
Previous Close
5.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TechnipFMC plc operates as a leading provider of integrated solutions for the oil and gas industry, specializing in subsea and surface technologies. The company serves global energy firms with engineering, procurement, and project management services, focusing on offshore and onshore exploration and production. Its Subsea segment delivers advanced products and systems for deepwater operations, while Surface Technologies caters to land and shallow-water projects, including wellhead systems and high-pressure valves. TechnipFMC differentiates itself through technological innovation, strategic alliances like its partnership with Talos Energy for carbon capture solutions, and a diversified geographic footprint spanning Europe, the Americas, and Asia-Pacific. The company’s market position is bolstered by its ability to integrate hardware and services, offering end-to-end solutions that enhance efficiency and reduce costs for clients. Despite cyclical industry pressures, TechnipFMC maintains relevance through its focus on sustainability and energy transition initiatives, positioning itself as a key player in evolving energy markets.

Revenue Profitability And Efficiency

In FY 2021, TechnipFMC reported revenue of €6.4 billion, with net income of €87 million, reflecting a recovery from prior-year challenges. The diluted EPS stood at €0.19, indicating modest profitability. Operating cash flow was robust at €781.3 million, supported by disciplined cost management. Capital expenditures of €191.7 million suggest ongoing investment in core capabilities, though the company maintains a focus on cash preservation.

Earnings Power And Capital Efficiency

TechnipFMC’s earnings power is tempered by the cyclical nature of the oil and gas sector, but its diversified service offerings provide stability. The company’s operating cash flow coverage of capital expenditures demonstrates efficient capital deployment. However, its beta of 2 indicates high sensitivity to market volatility, underscoring the need for strategic agility in a fluctuating energy landscape.

Balance Sheet And Financial Health

TechnipFMC’s balance sheet shows €1.33 billion in cash and equivalents against €2 billion in total debt, reflecting moderate leverage. The liquidity position appears manageable, with sufficient cash reserves to meet near-term obligations. The company’s financial health is stable, though its debt load warrants monitoring given industry cyclicality.

Growth Trends And Dividend Policy

Growth prospects are tied to oil and gas demand recovery and energy transition initiatives. The company’s dividend payout of €48.82 per share signals a commitment to shareholder returns, though sustainability depends on future cash flow generation. TechnipFMC’s strategic alliances, such as its carbon capture collaboration, may open new revenue streams.

Valuation And Market Expectations

Market expectations for TechnipFMC hinge on energy price trends and its ability to capitalize on subsea and surface technology demand. The company’s valuation reflects its niche expertise but is weighed down by sector-wide risks. Investors likely await clearer signs of sustained profitability and growth in energy transition projects.

Strategic Advantages And Outlook

TechnipFMC’s strategic advantages lie in its integrated service model, technological leadership, and global footprint. The outlook remains cautiously optimistic, with opportunities in carbon capture and offshore projects offsetting traditional market volatility. Execution on sustainability initiatives will be critical to long-term differentiation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount