Data is not available at this time.
FTI Foodtech International Inc. operates within the Canadian specialty retail sector, focusing on the unique niche of liquidation merchandise resale. The company's core revenue model involves acquiring surplus and distressed goods, which it then sells directly or exchanges through barter networks using specialized barter exchange dollars. This approach allows FTI to capitalize on inventory arbitrage opportunities while serving price-sensitive consumer segments. Historically positioned as a food technology enterprise, the company has pivoted toward general merchandise liquidation, including pandemic-related products like personal protective equipment. FTI's market position is characterized by its flexibility in sourcing and distribution, though it operates in a highly fragmented and competitive space against larger liquidators and discount retailers. The company leverages online channels to reach customers, but its scale remains limited compared to established players in the surplus goods industry. This specialized business model requires adept inventory management and relationships with suppliers seeking to offload excess stock quickly.
For FY 2024, FTI reported minimal revenue of CAD 119,000 alongside a net loss of CAD 19,830, indicating significant operational challenges. The negative operating cash flow of CAD 77,123 further underscores inefficiencies in converting sales into cash. With no capital expenditures reported, the company appears to be operating with minimal investment in fixed assets, relying instead on its existing infrastructure. These metrics suggest a business struggling to achieve sustainable scale or profitability in its current form.
The company's earnings power remains severely constrained, as evidenced by a diluted EPS of -CAD 0.0013. Negative cash flow from operations significantly exceeds the modest net loss, indicating potential working capital pressures or timing differences in receivable collections. The absence of capital expenditures suggests minimal reinvestment in the business, which may limit future growth potential. Current operations do not demonstrate the capacity to generate positive returns on invested capital.
FTI's balance sheet reveals a precarious financial position with only CAD 1,105 in cash against total debt of CAD 329,044. This substantial debt burden relative to minimal liquidity presents significant solvency concerns. The high leverage ratio, combined with negative cash flow generation, indicates strained financial flexibility. The company's ability to meet its obligations without additional financing appears limited based on these metrics.
The company's minimal revenue base and consistent losses indicate stagnant or declining growth trends. With no dividend payments and negative earnings, FTI does not currently return capital to shareholders. The focus appears to be on sustaining operations rather than pursuing expansion, given the constrained financial resources and challenging operational metrics observed in the current period.
With a market capitalization of approximately CAD 4.4 million, the market appears to be assigning value beyond current financial metrics, potentially reflecting speculative expectations about future turnaround prospects. The negative beta of -0.345 suggests low correlation with broader market movements, which is typical for micro-cap companies with limited trading liquidity. Valuation appears disconnected from fundamental performance, indicating market anticipation of strategic changes or recovery.
FTI's primary advantage lies in its niche focus on liquidation merchandise, which can offer higher margins when executed effectively. However, the current financial results suggest operational execution challenges. The outlook remains uncertain given the company's weak financial position and limited scale. Success would require significant improvement in inventory turnover, debt management, and revenue generation capabilities to establish a sustainable business model in the competitive surplus goods market.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |