investorscraft@gmail.com

Intrinsic ValueFinancial 15 Split Corp (FTN-PA.TO)

Previous Close$10.55
Intrinsic Value
Upside potential
Previous Close
$10.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Financial 15 Split Corp. is a closed-end equity mutual fund managed by Quadravest Capital Management Inc., specializing in investments within the financial sector across the U.S. and Canada. The fund primarily targets high-dividend-yielding stocks of established financial institutions, leveraging its expertise to generate income and capital appreciation for shareholders. Its structure as a split-share corporation allows it to offer distinct share classes, catering to both income-seeking investors and those focused on capital gains. Operating since 2003, the fund has built a reputation for disciplined sector allocation and risk management, positioning it as a niche player in the Canadian investment trust landscape. The financial sector's cyclical nature provides both opportunities and challenges, but the fund's selective approach aims to mitigate volatility while capturing growth in banking, insurance, and other financial services. Its market position is reinforced by Quadravest’s long-standing experience in managing split-share products, offering investors a specialized vehicle for financial sector exposure.

Revenue Profitability And Efficiency

For the fiscal year ending November 2024, Financial 15 Split Corp. reported revenue of CAD 372.1 million and net income of CAD 368.9 million, reflecting strong profitability with an EPS of CAD 5.85. The fund’s operating cash flow was negative at CAD -66.1 million, likely due to portfolio rebalancing or dividend distributions, though it maintains a robust cash position of CAD 159.9 million.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its high net income relative to revenue, supported by its focused financial sector investments. With no debt and substantial cash reserves, capital efficiency remains strong, allowing flexibility for strategic acquisitions or dividend payouts. The diluted EPS of CAD 5.85 underscores its ability to generate shareholder value through selective equity holdings.

Balance Sheet And Financial Health

Financial 15 Split Corp. maintains a solid balance sheet with CAD 159.9 million in cash and no debt, indicating low financial risk. The absence of leverage enhances stability, though the negative operating cash flow warrants monitoring for sustained liquidity. The fund’s asset-heavy structure aligns with its income-oriented mandate, ensuring resilience in market downturns.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of the financial sector, with dividends playing a key role in shareholder returns. A dividend yield of CAD 0.89 per share reflects its income-focused strategy. While capital appreciation depends on market conditions, the fund’s long-term track record suggests consistent income generation, appealing to yield-focused investors.

Valuation And Market Expectations

With a market cap of CAD 626.9 million and a beta of 0, the fund is perceived as low-risk relative to broader markets. Investors likely value its sector-specific focus and dividend stability, though its performance remains correlated with financial sector trends. The absence of debt and strong cash position may further support valuation premiums in volatile environments.

Strategic Advantages And Outlook

Financial 15 Split Corp. benefits from Quadravest’s expertise and a disciplined investment approach, offering a unique vehicle for financial sector exposure. Its outlook hinges on sector recovery and dividend sustainability, but its zero-debt structure and cash reserves provide a buffer. The fund is well-positioned to capitalize on financial sector growth while delivering consistent income, though macroeconomic factors remain a key monitorable.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount