investorscraft@gmail.com

Intrinsic ValueFinancial 15 Split Corp. (FTN.TO)

Previous Close$10.95
Intrinsic Value
Upside potential
Previous Close
$10.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Financial 15 Split Corp. is a closed-end equity mutual fund managed by Quadravest Capital Management Inc., specializing in investments within the financial sector across the U.S. and Canada. The fund primarily targets high-dividend-yielding stocks of established financial institutions, leveraging its expertise to generate income and capital appreciation for shareholders. Its niche focus on financial services provides a concentrated exposure to banks, insurance firms, and other financial entities, differentiating it from broader market funds. The fund’s structure as a split-share corporation allows it to offer distinct share classes, catering to both income-seeking investors and those prioritizing capital gains. This dual-class approach enhances its appeal in volatile markets, where defensive positioning is valued. With a long-standing track record since its inception in 2003, Financial 15 Split Corp. has carved out a stable position in Canada’s asset management landscape, appealing to investors seeking sector-specific diversification and reliable distributions.

Revenue Profitability And Efficiency

For FY 2024, the fund reported revenue of CAD 372.1 million, with net income reaching CAD 368.9 million, reflecting strong profitability. Diluted EPS stood at CAD 5.85, indicating efficient earnings distribution. However, operating cash flow was negative at CAD -66.1 million, likely due to timing differences in investment activities, though the absence of capital expenditures suggests a lean operational structure.

Earnings Power And Capital Efficiency

The fund’s earnings power is underscored by its high net income relative to revenue, demonstrating effective portfolio management. With no debt and CAD 159.9 million in cash and equivalents, it maintains robust liquidity. The absence of leverage enhances capital efficiency, allowing undistracted focus on equity investments without financial strain.

Balance Sheet And Financial Health

Financial 15 Split Corp. exhibits a strong balance sheet, with zero debt and substantial cash reserves. This conservative financial structure mitigates risk, particularly in volatile markets. The fund’s asset-heavy position, coupled with no leverage, ensures stability and flexibility in navigating sector-specific fluctuations.

Growth Trends And Dividend Policy

The fund’s dividend yield is a key attraction, with a dividend per share of CAD 1.51. Its focus on financial sector dividends supports consistent payouts, though growth may hinge on sector performance. The absence of reinvestment in capital expenditures suggests a mature, income-oriented strategy rather than aggressive expansion.

Valuation And Market Expectations

With a market cap of CAD 557.5 million and a beta of 1.69, the fund is positioned as a higher-risk, higher-reward play within financials. Investors likely price in its sector concentration and income-generating capability, balancing yield against market volatility.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its specialized focus and split-share structure, offering tailored investor benefits. Its outlook depends on financial sector resilience, with potential upside from rising interest rates. However, sector downturns could pressure performance, requiring active management to sustain returns.

Sources

Company filings, TSX disclosures, Quadravest Capital Management Inc. reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount