investorscraft@gmail.com

Intrinsic ValueFeintool International Holding AG (FTON.SW)

Previous CloseCHF10.20
Intrinsic Value
Upside potential
Previous Close
CHF10.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Feintool International Holding AG operates as a specialized industrial machinery company, focusing on high-precision fineblanking and forming technologies for steel components. Its core revenue model is split between the System Parts segment, which supplies precision components and assemblies primarily for the automotive sector, and the Fineblanking Technology segment, which manufactures presses, tools, and related services. The company serves global markets, including Europe, the U.S., Japan, and China, with a strong emphasis on automotive applications such as engine, transmission, and safety systems. Feintool’s niche expertise in fineblanking positions it as a critical supplier for manufacturers requiring ultra-precise metal parts, though it faces competition from both traditional machining and emerging additive manufacturing technologies. Its subsidiary structure under Artemis Beteiligungen I AG provides strategic stability, but reliance on the cyclical automotive industry introduces volatility. The company’s dual-segment approach diversifies its exposure, balancing component sales with equipment and service revenue.

Revenue Profitability And Efficiency

Feintool reported revenue of CHF 719.6 million for the period, but net income was negative at CHF -44.7 million, reflecting operational challenges or sector-wide headwinds. The diluted EPS of -3.04 underscores profitability pressures, though operating cash flow of CHF 62.4 million suggests some resilience in core operations. Capital expenditures of CHF -58.1 million indicate ongoing investments, likely in technology or capacity upgrades.

Earnings Power And Capital Efficiency

The negative net income and EPS highlight strained earnings power, possibly due to input cost inflation or automotive sector demand fluctuations. Operating cash flow remains positive, but the gap between EBITDA and net income suggests significant non-operational costs or write-downs. Capital efficiency metrics are unclear without ROIC or ROE data, but the moderate capex-to-cash flow ratio implies disciplined spending.

Balance Sheet And Financial Health

Feintool’s balance sheet shows CHF 77.1 million in cash against CHF 119.7 million in total debt, indicating a manageable leverage position. The net debt-to-equity ratio is not calculable without equity figures, but liquidity appears adequate given the operating cash flow. The absence of severe liquidity constraints suggests stability, though profitability recovery is critical for long-term health.

Growth Trends And Dividend Policy

The company’s growth is tied to automotive and industrial demand, with recent top-line performance offset by bottom-line struggles. A dividend of CHF 0.34 per share signals commitment to shareholders despite losses, but sustainability depends on earnings recovery. Regional diversification (Europe, U.S., Asia) provides growth avenues, but sector cyclicality remains a risk.

Valuation And Market Expectations

With a market cap of CHF 172.3 million and negative earnings, traditional valuation metrics like P/E are irrelevant. The beta of 0.866 suggests lower volatility than the market, possibly reflecting investor perception of stability despite profitability challenges. The valuation likely hinges on turnaround potential or strategic repositioning.

Strategic Advantages And Outlook

Feintool’s technical expertise in fineblanking and global footprint are key advantages, but reliance on automotive cycles is a vulnerability. The outlook depends on operational improvements and demand recovery in core markets. Strategic investments in technology or diversification could mitigate sector risks, but execution is critical.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount