investorscraft@gmail.com

Intrinsic Value of Finning International Inc. (FTT.TO)

Previous Close$60.84
Intrinsic Value
Upside potential
Previous Close
$60.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Finning International Inc. operates as a leading distributor of heavy equipment and power systems across Canada, Chile, the UK, Argentina, and other international markets. The company specializes in selling, servicing, and renting a diverse portfolio of machinery, including construction, mining, and forestry equipment, alongside industrial power solutions. Its revenue model is anchored in equipment sales, aftermarket services, and rental operations, with a strong emphasis on customer support through financing, maintenance, and training. Finning serves key industries such as agriculture, mining, and infrastructure, positioning itself as a critical enabler of industrial productivity. The company’s market strength lies in its extensive product range, technical expertise, and long-standing relationships with global manufacturers like Caterpillar. Its geographic diversification mitigates regional economic risks while allowing it to capitalize on growth in resource-rich markets. Finning’s competitive edge is reinforced by its integrated service offerings, which enhance customer retention and recurring revenue streams. The company’s focus on sustainability, including electric and hybrid equipment solutions, aligns with evolving industry trends toward decarbonization.

Revenue Profitability And Efficiency

Finning reported FY revenue of CAD 11.21 billion, with net income of CAD 509 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at CAD 1.01 billion, underscoring robust cash generation capabilities. Capital expenditures of CAD 153 million indicate disciplined reinvestment in the business. The company’s efficiency is supported by its diversified revenue streams, with aftermarket services contributing stable, high-margin income.

Earnings Power And Capital Efficiency

Diluted EPS of CAD 3.62 demonstrates Finning’s earnings resilience despite cyclical industry exposure. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. Its asset-light rental and service segments enhance returns on invested capital, while equipment sales drive top-line growth during economic expansions.

Balance Sheet And Financial Health

Finning maintains a solid balance sheet with CAD 316 million in cash and equivalents, offset by total debt of CAD 2.58 billion. The debt level is manageable given its strong cash flow generation and diversified operations. The company’s liquidity position supports ongoing operations and strategic investments, with no immediate refinancing risks apparent.

Growth Trends And Dividend Policy

Finning’s growth is tied to global infrastructure and mining activity, with long-term demand supported by commodity cycles and urbanization trends. The company pays a dividend of CAD 0.825 per share, reflecting a commitment to shareholder returns. Dividend sustainability is supported by stable cash flows, though payout ratios remain moderate to allow for reinvestment.

Valuation And Market Expectations

With a market cap of CAD 6.7 billion and a beta of 1.4, Finning is viewed as a cyclical play within industrials. The stock’s valuation reflects expectations of steady growth in equipment demand and aftermarket services, balanced against macroeconomic uncertainties. Investors likely price in moderate earnings expansion, given the company’s geographic and operational diversification.

Strategic Advantages And Outlook

Finning’s strategic advantages include its exclusive partnerships, technical expertise, and scalable service network. The outlook remains positive, driven by infrastructure spending and mining sector investments, though supply chain and commodity price volatility pose risks. The company’s focus on digitalization and sustainability could further differentiate it in a competitive market.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount