Previous Close | $60.84 |
Intrinsic Value | $160.71 |
Upside potential | +164% |
Data is not available at this time.
Finning International Inc. operates as a leading distributor of heavy equipment and power systems across Canada, Chile, the UK, Argentina, and other international markets. The company specializes in selling, servicing, and renting a diverse portfolio of machinery, including construction, mining, and forestry equipment, alongside industrial power solutions. Its revenue model is anchored in equipment sales, aftermarket services, and rental operations, with a strong emphasis on customer support through financing, maintenance, and training. Finning serves key industries such as agriculture, mining, and infrastructure, positioning itself as a critical enabler of industrial productivity. The company’s market strength lies in its extensive product range, technical expertise, and long-standing relationships with global manufacturers like Caterpillar. Its geographic diversification mitigates regional economic risks while allowing it to capitalize on growth in resource-rich markets. Finning’s competitive edge is reinforced by its integrated service offerings, which enhance customer retention and recurring revenue streams. The company’s focus on sustainability, including electric and hybrid equipment solutions, aligns with evolving industry trends toward decarbonization.
Finning reported FY revenue of CAD 11.21 billion, with net income of CAD 509 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at CAD 1.01 billion, underscoring robust cash generation capabilities. Capital expenditures of CAD 153 million indicate disciplined reinvestment in the business. The company’s efficiency is supported by its diversified revenue streams, with aftermarket services contributing stable, high-margin income.
Diluted EPS of CAD 3.62 demonstrates Finning’s earnings resilience despite cyclical industry exposure. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. Its asset-light rental and service segments enhance returns on invested capital, while equipment sales drive top-line growth during economic expansions.
Finning maintains a solid balance sheet with CAD 316 million in cash and equivalents, offset by total debt of CAD 2.58 billion. The debt level is manageable given its strong cash flow generation and diversified operations. The company’s liquidity position supports ongoing operations and strategic investments, with no immediate refinancing risks apparent.
Finning’s growth is tied to global infrastructure and mining activity, with long-term demand supported by commodity cycles and urbanization trends. The company pays a dividend of CAD 0.825 per share, reflecting a commitment to shareholder returns. Dividend sustainability is supported by stable cash flows, though payout ratios remain moderate to allow for reinvestment.
With a market cap of CAD 6.7 billion and a beta of 1.4, Finning is viewed as a cyclical play within industrials. The stock’s valuation reflects expectations of steady growth in equipment demand and aftermarket services, balanced against macroeconomic uncertainties. Investors likely price in moderate earnings expansion, given the company’s geographic and operational diversification.
Finning’s strategic advantages include its exclusive partnerships, technical expertise, and scalable service network. The outlook remains positive, driven by infrastructure spending and mining sector investments, though supply chain and commodity price volatility pose risks. The company’s focus on digitalization and sustainability could further differentiate it in a competitive market.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |