investorscraft@gmail.com

Intrinsic ValueUS Financial 15 Split Corp (FTU-PB.TO)

Previous Close$8.10
Intrinsic Value
Upside potential
Previous Close
$8.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

US Financial 15 Split Corp is a specialized closed-end equity mutual fund managed by Quadravest Capital Management Inc., focusing exclusively on the U.S. financial services sector. The fund strategically invests in publicly traded equities of leading financial institutions, leveraging sector-specific expertise to generate returns. Its unique split-share structure offers distinct share classes, appealing to income-focused investors through preferred shares and growth-oriented investors through capital shares. The fund’s concentrated exposure to financial services—a sector sensitive to interest rates and economic cycles—positions it as a niche vehicle for investors seeking targeted sector exposure. With a Canadian domicile but U.S. market focus, it bridges geographic investment opportunities while maintaining a disciplined, high-conviction portfolio approach. The fund’s long-term track record since its 2004 inception underscores its role as a specialized tool for sector-specific diversification.

Revenue Profitability And Efficiency

The fund reported revenue of CAD 6.15 million and net income of CAD 5.91 million for the period, reflecting a high net margin of approximately 96%, typical of investment vehicles with minimal operating costs. Operating cash flow stood at CAD 1.92 million, indicating efficient cash generation from its portfolio holdings. With no capital expenditures, the fund’s operations are lean, focusing solely on asset management and distribution.

Earnings Power And Capital Efficiency

Diluted EPS of CAD 3.17 highlights strong earnings relative to its modest share count of 1.86 million. The absence of debt and a cash position of CAD 1.12 million suggest prudent capital management, with all returns driven by equity investments. The fund’s structure prioritizes income distribution, as evidenced by its dividend payout ratio aligning with its net income.

Balance Sheet And Financial Health

The fund maintains a clean balance sheet with no debt and CAD 1.12 million in cash, ensuring liquidity for distributions and operational flexibility. Its asset-light model, devoid of leverage or fixed assets, minimizes financial risk, though its performance remains tightly coupled with the volatility of the financial services sector.

Growth Trends And Dividend Policy

The fund’s dividend yield, at CAD 0.74792 per share, underscores its income-oriented mandate. Growth is contingent on the performance of its underlying financial sector holdings, which are cyclical. The lack of historical beta data suggests returns may not closely track broader markets, emphasizing its sector-specific risk/reward profile.

Valuation And Market Expectations

With a market cap of CAD 13.99 million, the fund trades as a niche product, likely attracting investors seeking concentrated financial sector exposure. Its valuation metrics are less relevant than its NAV and dividend sustainability, given its structure as a closed-end fund.

Strategic Advantages And Outlook

The fund’s split-share structure and sector focus provide a differentiated offering in the closed-end fund space. However, its outlook is heavily tied to U.S. financial sector performance, including interest rate trends and regulatory changes. Its small scale may limit liquidity but offers targeted exposure for specialized portfolios.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount