investorscraft@gmail.com

Intrinsic ValueUS Financial 15 Split Corp (FTU.TO)

Previous Close$0.54
Intrinsic Value
Upside potential
Previous Close
$0.54

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

US Financial 15 Split Corp is a closed-end equity mutual fund managed by Quadravest Capital Management Inc., specializing in the U.S. financial services sector. The fund targets high-quality public equities, leveraging its expertise to generate returns through capital appreciation and income. Focused exclusively on financial services, it provides investors with concentrated exposure to banks, insurance firms, and other financial institutions, differentiating itself from broader market funds. Its niche strategy appeals to investors seeking sector-specific diversification within a managed framework. The fund’s Canadian domicile and TSX listing offer a unique vehicle for domestic investors to access U.S. financial markets without direct exposure. Despite its specialized focus, it competes with both passive ETFs and actively managed funds, relying on Quadravest’s selective stock-picking to outperform. Market volatility in financial services, driven by interest rate fluctuations and regulatory changes, presents both risks and opportunities for the fund’s performance.

Revenue Profitability And Efficiency

The fund reported revenue of CAD 6.22 million and net income of CAD 5.91 million for the fiscal year, reflecting strong profitability. With an EPS of CAD 3.20 and no capital expenditures, it demonstrates efficient operations. Operating cash flow of CAD 1.92 million supports its ability to meet obligations, though the absence of dividends may limit income-focused appeal.

Earnings Power And Capital Efficiency

High net income relative to revenue (95% margin) underscores the fund’s earnings power, likely driven by its equity-focused strategy and minimal overhead. Zero debt and CAD 1.12 million in cash reserves indicate prudent capital management, though the lack of leverage may constrain returns in bullish markets.

Balance Sheet And Financial Health

The fund maintains a robust balance sheet with CAD 1.12 million in cash and no debt, ensuring liquidity and stability. Its asset-light structure and absence of liabilities position it well to navigate market downturns, though its small market cap (CAD 789,534) may limit scalability.

Growth Trends And Dividend Policy

Growth is tied to U.S. financial sector performance, with no dividends distributed, suggesting a focus on capital gains. The fund’s beta of 3.251 indicates high sensitivity to market swings, which could amplify returns or losses depending on macroeconomic conditions.

Valuation And Market Expectations

The fund’s valuation reflects its niche focus and small size, with investors likely pricing in sector volatility. High beta suggests market expectations of aggressive performance, though its concentrated portfolio may deter risk-averse investors.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its specialized U.S. financial sector exposure and active management. However, its success hinges on Quadravest’s stock selection and broader sector trends. Regulatory shifts and interest rate movements will be critical to watch, as they directly impact its holdings.

Sources

Company description, financial data from disclosed filings, and market metrics from TSX.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount