Previous Close | $53.05 |
Intrinsic Value | $3.54 |
Upside potential | -93% |
Data is not available at this time.
Fortive Corporation operates as a diversified industrial technology conglomerate, specializing in precision technologies, advanced healthcare solutions, and intelligent operating technologies. The company serves a broad range of end markets, including manufacturing, healthcare, and telecommunications, leveraging its portfolio of well-known brands such as Fluke, Gilbarco Veeder-Root, and Accruent. Fortive’s revenue model is driven by a mix of hardware sales, software subscriptions, and aftermarket services, ensuring recurring income streams and long-term customer relationships. Its market position is strengthened by a focus on innovation, operational efficiency, and strategic acquisitions, allowing it to maintain leadership in niche industrial and healthcare segments. The company’s ability to integrate advanced technologies like IoT and AI into its product offerings further differentiates it from competitors, positioning Fortive as a key enabler of industrial digital transformation.
Fortive reported revenue of $6.23 billion for FY 2024, with net income of $832.9 million, reflecting a net margin of approximately 13.4%. Diluted EPS stood at $2.36, demonstrating solid profitability. Operating cash flow was robust at $1.53 billion, while capital expenditures were modest at $120.4 million, indicating efficient capital deployment and strong cash generation capabilities. The company’s ability to convert revenue into cash underscores its operational efficiency.
Fortive’s earnings power is evident in its consistent profitability and cash flow generation. The company’s operating cash flow of $1.53 billion highlights its ability to fund growth initiatives and shareholder returns. With a disciplined approach to capital allocation, Fortive maintains a balance between reinvesting in the business and returning capital to shareholders, as seen in its dividend payments and potential share repurchases.
Fortive’s balance sheet remains healthy, with $813.3 million in cash and equivalents and total debt of $3.88 billion. The company’s leverage is manageable, supported by strong cash flow generation. Its financial health is further reinforced by a solid liquidity position, providing flexibility to pursue strategic acquisitions or other growth opportunities while maintaining financial stability.
Fortive has demonstrated steady growth through organic initiatives and strategic acquisitions. The company’s dividend policy, with a dividend per share of $0.32, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Growth trends are supported by its focus on high-margin segments and technological innovation, positioning Fortive for sustained long-term expansion.
Fortive’s valuation reflects its strong market position and consistent financial performance. Investors likely price in expectations of continued growth in high-margin segments and efficient capital allocation. The company’s ability to deliver stable earnings and cash flow supports a premium valuation relative to peers, with market expectations centered on sustained operational execution and strategic acquisitions.
Fortive’s strategic advantages include its diversified portfolio, technological leadership, and disciplined M&A strategy. The company is well-positioned to capitalize on trends like industrial automation and digital transformation. The outlook remains positive, with opportunities for margin expansion and revenue growth driven by innovation and operational excellence. Fortive’s focus on high-growth markets and efficient capital deployment should continue to drive shareholder value.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |