investorscraft@gmail.com

Intrinsic ValueForesight VCT Plc (FTV.L)

Previous Close£65.50
Intrinsic Value
Upside potential
Previous Close
£65.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Foresight VCT Plc operates as a venture capital trust (VCT) under the management of Foresight Group, specializing in later-stage growth capital investments within the UK's small and medium-sized enterprise (SME) sector. The firm targets unquoted or AIM-listed companies, with a particular focus on technology-driven businesses, leveraging its expertise to identify high-potential opportunities. By providing capital and strategic support, Foresight VCT aims to foster long-term value creation while offering tax-efficient returns to its investors. The trust operates in a competitive asset management landscape, distinguishing itself through sector-specific knowledge and a disciplined investment approach. Its portfolio diversification across technology and other growth sectors mitigates concentration risk while capitalizing on emerging trends. As a publicly traded VCT, it combines the liquidity of listed securities with the growth potential of private equity, appealing to retail and institutional investors seeking exposure to UK innovation. The firm’s alignment with government-backed VCT incentives further strengthens its market positioning, enhancing its attractiveness in the tax-advantaged investment space.

Revenue Profitability And Efficiency

Foresight VCT reported revenue of £20.8 million for the period, with net income reaching £20.1 million, reflecting strong profitability. The diluted EPS of 7.4p underscores efficient capital deployment, though the absence of operating cash flow and capital expenditure data limits deeper operational analysis. The trust’s ability to generate consistent earnings highlights its disciplined investment strategy and portfolio performance.

Earnings Power And Capital Efficiency

The trust’s net income of £20.1 million demonstrates robust earnings power, supported by its venture capital investments. With no debt and £55.9 million in cash and equivalents, Foresight VCT maintains high capital efficiency, allowing flexibility for future investments. The absence of leverage further underscores its conservative financial approach, prioritizing sustainable growth over aggressive expansion.

Balance Sheet And Financial Health

Foresight VCT’s balance sheet is notably strong, with £55.9 million in cash and equivalents and zero debt, indicating a low-risk financial profile. This liquidity position provides ample capacity for new investments or dividend distributions. The trust’s financial health is further reinforced by its equity-heavy structure, aligning with its long-term investment mandate.

Growth Trends And Dividend Policy

The trust’s dividend payout of 10.8p per share reflects its commitment to returning capital to shareholders, a key feature of VCTs. While growth trends are not explicitly detailed, its focus on technology and SME sectors positions it to benefit from UK innovation trends. The absence of reinvestment data suggests a balanced approach between income distribution and capital appreciation.

Valuation And Market Expectations

With a market cap of approximately £212.6 million and a beta of 0.06, Foresight VCT is perceived as a low-volatility investment relative to broader markets. Its valuation reflects investor confidence in its tax-efficient structure and portfolio performance, though the niche nature of VCTs may limit broader market appeal.

Strategic Advantages And Outlook

Foresight VCT’s strategic advantages lie in its sector expertise, tax-efficient structure, and strong balance sheet. The outlook remains positive, supported by the UK’s growing technology sector and government incentives for VCTs. However, macroeconomic uncertainties and regulatory changes could pose risks to future performance.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount