investorscraft@gmail.com

Intrinsic ValuefuboTV Inc. (FUBO)

Previous Close$2.24
Intrinsic Value
Upside potential
Previous Close
$2.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

fuboTV Inc. operates as a leading sports-first live TV streaming platform, targeting cord-cutters and sports enthusiasts in the highly competitive digital entertainment sector. The company generates revenue primarily through subscription fees, advertising, and ancillary services like sports betting integration. Its platform offers a comprehensive lineup of live sports, news, and entertainment channels, differentiating itself with features such as multi-view streaming and interactive betting options. fuboTV competes with established players like YouTube TV and Hulu + Live TV, leveraging its niche focus on sports to carve out a distinct market position. The company operates in a rapidly evolving industry where content costs and subscriber acquisition remain critical challenges. Despite these hurdles, fuboTV has demonstrated resilience by expanding its content library and enhancing user engagement through technological innovation.

Revenue Profitability And Efficiency

fuboTV reported revenue of $1.62 billion for FY 2024, reflecting strong top-line growth driven by subscriber expansion and advertising sales. However, the company posted a net loss of $172.3 million, with diluted EPS of -$538.88, underscoring ongoing profitability challenges. Operating cash flow was negative at $79.5 million, while capital expenditures remained modest at $2.7 million, indicating disciplined spending despite growth investments.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by high content acquisition costs and competitive pricing pressures. While revenue growth is robust, capital efficiency is hampered by significant operating losses. fuboTV's ability to scale profitably will depend on optimizing subscriber monetization and reducing churn, particularly in its core sports-focused segments.

Balance Sheet And Financial Health

fuboTV's balance sheet shows $161.4 million in cash and equivalents against total debt of $378.4 million, highlighting a leveraged position. The negative operating cash flow raises liquidity concerns, though the company's ability to manage debt maturities and secure additional financing will be critical for sustaining operations and growth initiatives.

Growth Trends And Dividend Policy

fuboTV has prioritized growth over profitability, focusing on expanding its subscriber base and enhancing platform features. The company does not pay dividends, reinvesting all cash flows into content and technology. Future growth will hinge on scaling advertising revenue and leveraging its sports-centric differentiation in a crowded streaming market.

Valuation And Market Expectations

The market values fuboTV based on its growth potential in the live TV streaming space, though profitability concerns weigh on investor sentiment. Valuation metrics reflect high expectations for subscriber and revenue growth, but skepticism persists regarding the path to sustainable earnings given intense competition and content cost pressures.

Strategic Advantages And Outlook

fuboTV's strategic advantage lies in its sports-first positioning and integrated betting features, which resonate with a dedicated user base. The outlook depends on balancing growth with cost discipline, as well as navigating regulatory and competitive challenges. Success will require continued innovation in content delivery and monetization to achieve long-term viability in the streaming landscape.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount