Data is not available at this time.
Futura Medical plc operates in the biotechnology sector, specializing in pharmaceutical and healthcare products for sexual health and pain relief. The company’s lead product, MED3000, is a topical gel for erectile dysfunction, positioning it in the high-growth consumer healthcare market. Its pipeline includes TPR100, CBD100, and TIB200, targeting pain management with differentiated formulations. Futura Medical leverages its proprietary DermaSys® technology to enhance drug delivery, offering competitive advantages in efficacy and speed of action. The company focuses on partnerships and licensing to commercialize its products, reducing capital-intensive manufacturing risks. With a niche focus on topical treatments, it competes against systemic therapies, appealing to patients seeking non-invasive options. The sexual health and pain relief markets are expanding due to aging populations and increasing awareness, providing tailwinds for growth. Futura’s strategic emphasis on innovation and regulatory approvals strengthens its position as a specialized player in these segments.
Futura Medical reported revenue of 13.9 million GBp in the latest fiscal year, with net income of 1.3 million GBp, reflecting a lean but profitable operation. The diluted EPS stood at 0.0042 GBp, indicating modest earnings per share. Operating cash flow was positive at 438,411 GBp, though capital expenditures of -1.7 million GBp suggest ongoing investment in product development and commercialization.
The company’s ability to generate net income despite its relatively small revenue base highlights efficient cost management. With no debt and 6.6 million GBp in cash reserves, Futura maintains a strong liquidity position to fund R&D and commercialization efforts. The absence of dividends aligns with its growth-focused strategy, reinvesting profits into expanding its product pipeline.
Futura Medical’s balance sheet is robust, with 6.6 million GBp in cash and equivalents and no debt, underscoring financial stability. The company’s asset-light model and focus on licensing reduce fixed obligations, providing flexibility to navigate market challenges. This conservative capital structure supports sustained investment in clinical trials and regulatory approvals.
Growth is driven by the commercialization of MED3000 and expansion into pain relief markets. The company does not pay dividends, prioritizing reinvestment in product development and partnerships. Future revenue growth hinges on successful product launches and geographic expansion, particularly in underpenetrated markets for topical therapies.
With a market cap of approximately 26.9 million GBp and a beta of 0.986, Futura Medical is viewed as a moderately volatile stock with growth potential. Investors likely anticipate upside from regulatory milestones and commercialization progress, though the small-cap nature introduces higher risk relative to established peers.
Futura’s proprietary DermaSys® technology and focus on non-invasive treatments provide a competitive edge in niche markets. The outlook depends on successful product adoption and strategic partnerships. Near-term catalysts include regulatory approvals for MED3000 and pipeline advancements, which could drive valuation re-rating if execution meets expectations.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |