Previous Close | $146.90 |
Intrinsic Value | $832.08 |
Upside potential | +466% |
Data is not available at this time.
Futu Holdings Limited operates as a leading digital brokerage and wealth management platform, primarily serving investors in Greater China and internationally. The company generates revenue through trading commissions, margin financing, and wealth management services, leveraging its proprietary technology to offer seamless access to global markets. Its flagship platform, Futubull, integrates trading, market data, and social features, differentiating it from traditional brokers. Futu competes in the highly fragmented online brokerage sector, where it distinguishes itself with a tech-driven user experience, low-cost structure, and strong mobile adoption. The firm has expanded into corporate services like IPO sponsorship and employee stock ownership plans, diversifying its revenue streams. Its market position is reinforced by a growing user base, particularly among younger, tech-savvy investors seeking intuitive tools and cross-border investment opportunities.
Futu reported robust revenue of HKD 13.59 billion for FY 2024, driven by trading activity and margin financing. Net income reached HKD 5.44 billion, reflecting a healthy net margin of approximately 40%. Operating cash flow surged to HKD 30.99 billion, underscoring strong liquidity generation. Capital expenditures were modest at HKD 167 million, indicating capital-light scalability inherent to its digital model.
Diluted EPS stood at HKD 38.86, demonstrating significant earnings power. The company’s asset-light model and high-margin revenue streams contribute to superior return metrics. Operating cash flow significantly exceeded net income, highlighting efficient working capital management and the benefits of prepaid client margins. Futu’s capital allocation prioritizes technology and user acquisition over heavy infrastructure investments.
Futu maintains a solid balance sheet with HKD 11.69 billion in cash and equivalents against HKD 8.55 billion in total debt, indicating manageable leverage. Client margin deposits bolster liquidity, though they represent a contingent liability. The firm’s equity base supports growth initiatives, and its regulatory capital ratios remain well above requirements in licensed jurisdictions.
Futu has consistently grown its user base and trading volumes, benefiting from retail investor participation in Hong Kong and overseas markets. The company initiated a dividend of HKD 1.95 per share, signaling confidence in sustained cash generation. Future growth may hinge on geographic expansion and product diversification, particularly in wealth management and institutional services.
The market appears to price Futu as a high-growth fintech, with a premium for its scalable platform and leadership in digital brokerage. Valuation multiples reflect expectations for continued user monetization and margin stability, though regulatory risks in China and competition may temper upside. Investor focus remains on international expansion and fee structure resilience amid market volatility.
Futu’s competitive edge lies in its integrated platform, low-cost structure, and agile product development. Regulatory compliance across multiple jurisdictions strengthens its credibility. Near-term challenges include macroeconomic sensitivity and competition from traditional brokers digitizing their offerings. Long-term prospects depend on deepening client relationships and leveraging data analytics to enhance ancillary services like lending and advisory.
Company filings, earnings releases
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |