investorscraft@gmail.com

Intrinsic ValueFreegold Ventures Limited (FVL.TO)

Previous Close$1.53
Intrinsic Value
Upside potential
Previous Close
$1.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Freegold Ventures Limited operates as an exploration-stage company focused on acquiring and developing precious and base metal properties in North America, primarily in Alaska. The company’s core assets include the Golden Summit and Shorty Creek projects, which target gold, copper, silver, cobalt, and tungsten deposits. With a land portfolio spanning over 31,000 acres, Freegold Ventures leverages geological expertise to identify high-potential mineral resources, positioning itself in the competitive junior mining sector. The company’s revenue model is predicated on advancing exploration projects to attract joint ventures or eventual production, though it currently generates no revenue. Its market position hinges on the perceived value of its untapped mineral claims, which are subject to commodity price volatility and exploration success. As a speculative play, Freegold appeals to investors seeking exposure to early-stage resource development, though its lack of operating income underscores the high-risk, high-reward nature of its business.

Revenue Profitability And Efficiency

Freegold Ventures reported no revenue in FY 2023, reflecting its exploration-stage status. The company posted a net loss of CAD 3.1 million, with diluted EPS of -CAD 0.0079, driven by exploration expenses and administrative costs. Operating cash flow was negative at CAD 798,424, while capital expenditures totaled CAD 1.1 million, underscoring its focus on resource development over profitability in the near term.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its pre-production phase, with no operating income to offset exploration and administrative expenses. Capital efficiency is directed toward advancing its Golden Summit and Shorty Creek projects, with CAD 3.45 million in cash reserves providing limited runway for further exploration without additional financing or partnerships.

Balance Sheet And Financial Health

Freegold Ventures maintains a modest balance sheet, with CAD 3.45 million in cash and equivalents and minimal total debt of CAD 63,415. Its financial health is stable in the short term, but reliance on equity financing or asset monetization may be necessary to fund future exploration, given negative operating cash flow and ongoing capital requirements.

Growth Trends And Dividend Policy

Growth is contingent on successful exploration outcomes and potential resource upgrades at its Alaska properties. The company does not pay dividends, reinvesting all available capital into project development. Shareholder returns are speculative, tied to long-term resource valuation or acquisition interest in its assets.

Valuation And Market Expectations

With a market cap of CAD 539.5 million, Freegold Ventures trades on exploration potential rather than fundamentals. Its high beta of 3.237 reflects sensitivity to gold price movements and investor sentiment toward junior miners. The valuation implies optimism about resource expansion, though tangible milestones are needed to justify current levels.

Strategic Advantages And Outlook

Freegold’s strategic advantage lies in its prospective land holdings in mining-friendly jurisdictions, particularly Alaska. The outlook depends on exploration success, commodity prices, and ability to secure funding. While high-risk, the company offers leverage to gold and copper discoveries, appealing to speculative investors. Near-term catalysts include drill results and potential partnerships.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount