Previous Close | $27.23 |
Intrinsic Value | $7.59 |
Upside potential | -72% |
Data is not available at this time.
Fiverr International Ltd. operates a leading global online marketplace for freelance services, connecting businesses with skilled professionals across diverse categories such as graphic design, digital marketing, programming, and writing. The company’s platform facilitates transactions through a gig-based model, where freelancers offer fixed-price services, enabling scalability and flexibility for both buyers and sellers. Fiverr’s revenue is primarily driven by service fees, which include a commission on transactions and additional value-added services like Fiverr Business and Promoted Gigs. Positioned in the rapidly growing gig economy, Fiverr competes with platforms like Upwork and Freelancer.com but differentiates itself through a user-friendly interface, curated talent pools, and a focus on micro-services. The company has expanded its offerings to cater to enterprise clients, enhancing its market reach and monetization potential. Fiverr’s ability to adapt to evolving workforce trends and its investments in AI-driven matching algorithms strengthen its competitive edge in the freelance services sector.
Fiverr reported revenue of $391.5 million for FY 2024, reflecting its ability to monetize its platform effectively. The company achieved a net income of $18.2 million, with diluted EPS of $0.48, marking a transition toward profitability. Operating cash flow was robust at $83.1 million, indicating strong cash generation capabilities, while capital expenditures remained modest at $2.5 million, underscoring efficient asset utilization.
Fiverr’s earnings power is supported by its scalable platform, which requires minimal incremental costs to onboard new freelancers and buyers. The company’s capital efficiency is evident in its high operating cash flow relative to revenue, driven by its asset-light business model. This allows Fiverr to reinvest in growth initiatives while maintaining healthy margins.
Fiverr’s balance sheet shows $133.5 million in cash and equivalents, providing liquidity for operations and strategic investments. Total debt stands at $463.2 million, which warrants monitoring, though the company’s strong cash flow generation mitigates near-term refinancing risks. The absence of dividends aligns with its growth-focused strategy.
Fiverr’s growth is fueled by increasing adoption of freelance services and expansion into higher-value segments. The company does not pay dividends, opting instead to reinvest cash flows into platform enhancements, marketing, and geographic expansion to capture market share in the evolving gig economy.
Fiverr’s valuation reflects investor confidence in its ability to sustain growth in the freelance services market. Market expectations are likely centered on its profitability trajectory, scalability, and potential to penetrate enterprise markets further, though competition and macroeconomic factors remain key considerations.
Fiverr’s strategic advantages include its first-mover brand recognition, scalable technology platform, and diversified service offerings. The outlook remains positive, supported by secular trends toward remote work and flexible labor, though execution risks and competitive pressures could impact long-term performance. The company’s focus on innovation and customer acquisition will be critical to maintaining its market position.
10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |