Data is not available at this time.
Forward Partners Group plc is a venture capital firm specializing in early-stage investments across the UK and Europe, with a focus on high-growth sectors such as e-commerce, online marketplaces, B2B solutions, and applied artificial intelligence. The firm targets pre-seed to Series A funding rounds, deploying capital ranging from £0.2 million to £2 million per investment. Its portfolio strategy emphasizes disruptive fintech and AI-driven startups, positioning it as a key player in nurturing innovation within the European tech ecosystem. Unlike traditional asset managers, Forward Partners adopts a hands-on approach, providing strategic support to its portfolio companies beyond capital. The firm’s market position is strengthened by its sector-specific expertise and selective investment criteria, which prioritize scalable business models with strong unit economics. However, its niche focus on early-stage ventures exposes it to higher risk compared to diversified investment firms.
In FY 2022, Forward Partners reported revenue of £509,000, reflecting its reliance on portfolio performance rather than recurring management fees. The firm posted a net loss of £43.05 million, driven by mark-to-market adjustments in its venture holdings amid broader market volatility. Operating cash flow was negative (£4.09 million), consistent with its investment-heavy model, while capital expenditures remained minimal (£19,000).
The firm’s earnings power is intrinsically tied to the success of its portfolio companies, with diluted EPS at -32p for the year. Capital efficiency metrics are challenging to assess due to the illiquid nature of early-stage investments, though its zero-debt structure and £17.19 million cash reserve provide liquidity for follow-on funding.
Forward Partners maintains a clean balance sheet with no debt and £17.19 million in cash and equivalents, offering flexibility to navigate market downturns. However, its asset base is predominantly illiquid venture holdings, which may limit near-term liquidity if exit opportunities remain constrained.
Growth is contingent on portfolio company exits, which are cyclical and uncertain. The firm does not pay dividends, reinvesting all capital into new and existing ventures. Its market cap of £39.8 million reflects subdued investor sentiment toward venture capital amid rising interest rates.
The stock’s low beta (0.106) suggests minimal correlation with broader markets, but its valuation hinges on private market multiples, which have softened. Investors likely price in prolonged exit timelines and higher discount rates for early-stage assets.
Forward Partners’ differentiated focus on AI and fintech aligns with long-term tech trends, but near-term headwinds include tighter funding conditions and valuation pressures. Its success depends on portfolio company execution and IPO/M&A activity recovery.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |