investorscraft@gmail.com

Intrinsic ValueForesight Solar & Technology VCT plc (FWT.L)

Previous Close£88.00
Intrinsic Value
Upside potential
Previous Close
£88.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Foresight Solar & Technology VCT plc operates as a venture capital trust (VCT) specializing in investments within the renewable energy sector, particularly solar power. The company targets unquoted businesses that leverage solar energy generation, benefiting from long-term government-backed price guarantees. Its investment strategy spans a diversified portfolio, including ordinary and preference shares, convertible securities, and other interest-bearing instruments, aiming to balance risk while capitalizing on the growing demand for sustainable energy solutions. Positioned within the competitive UK financial services sector, Foresight Solar differentiates itself by focusing on solar technology ventures, aligning with global decarbonization trends. The firm’s expertise in identifying high-potential, early-stage solar projects provides a niche advantage, though its performance remains sensitive to regulatory shifts and energy market dynamics. As a London-listed VCT, it appeals to investors seeking tax-efficient exposure to renewable infrastructure, though its concentrated sector focus introduces volatility relative to broader investment trusts.

Revenue Profitability And Efficiency

In the fiscal year ending March 2024, Foresight Solar reported negative revenue of -£1.45 million and a net loss of -£1.14 million, reflecting challenges in its investment portfolio. The diluted EPS of -1.88p further underscores profitability pressures, likely tied to underperforming assets or valuation adjustments. Operating cash flow was negative at -£222,000, indicating limited liquidity generation from core activities, though the absence of capital expenditures suggests a focus on portfolio management over expansion.

Earnings Power And Capital Efficiency

The trust’s earnings power appears constrained, with negative net income and EPS highlighting inefficiencies in translating investments into profits. However, its zero-debt structure and £9.28 million cash reserve provide flexibility to navigate market downturns. The lack of dividend payouts signals a retention strategy, possibly to fund future opportunities or stabilize the portfolio, though this may deter income-focused investors.

Balance Sheet And Financial Health

Foresight Solar maintains a robust balance sheet with no debt and £9.28 million in cash and equivalents, offering a cushion against investment risks. The absence of leverage reduces financial strain, but the negative operating cash flow warrants monitoring. With £44.42 million in market capitalization, the trust’s asset base appears modest, aligning with its niche focus and venture-stage investments.

Growth Trends And Dividend Policy

Growth trends remain muted, with negative revenue and earnings reflecting portfolio headwinds. The absence of dividends aligns with its VCT structure, which prioritizes capital appreciation over income. Future growth hinges on successful solar investments and regulatory tailwinds, though the trust’s small scale may limit its ability to diversify rapidly.

Valuation And Market Expectations

The market values Foresight Solar at £44.42 million, with a beta of -0.002 indicating low correlation to broader equities. Negative earnings and revenue likely weigh on investor sentiment, though its renewable energy focus may attract ESG-oriented capital. The trust’s valuation will depend on its ability to monetize solar assets and navigate policy changes.

Strategic Advantages And Outlook

Foresight Solar’s strategic edge lies in its specialized solar investment mandate and tax-efficient VCT status. However, its narrow focus and recent losses pose execution risks. The outlook hinges on the UK’s renewable energy policy stability and the trust’s capacity to identify high-growth solar ventures. Near-term performance may remain volatile, but long-term potential exists if it capitalizes on the energy transition.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount