investorscraft@gmail.com

Intrinsic ValueFAX Capital Corp. (FXC.TO)

Previous Close$5.17
Intrinsic Value
Upside potential
Previous Close
$5.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FAX Capital Corp. is a Toronto-based principal investment firm specializing in equity and fixed income markets, leveraging fundamental analysis and a bottom-up investment approach. Formerly a mining exploration company, it pivoted to financial investments in 2018 under its current name. The firm operates as a subsidiary of FAX Investments Inc., focusing on in-house research to drive its portfolio decisions. Its transition from mining to capital markets reflects strategic adaptability, though its market footprint remains niche compared to larger asset managers. FAX Capital’s emphasis on fundamental research positions it as an active, research-driven investor, but its scale and brand recognition are limited within Canada’s competitive financial services sector. The firm’s lack of dividend payouts and minimal leverage suggest a conservative capital allocation strategy, potentially targeting long-term capital appreciation over income generation.

Revenue Profitability And Efficiency

In FY 2021, FAX Capital reported revenue of CAD 22.9 million and net income of CAD 15.0 million, yielding a diluted EPS of CAD 0.35. The firm’s profitability metrics indicate efficient cost management, though its negative operating cash flow of CAD 33.5 million raises questions about liquidity sustainability despite a cash reserve of CAD 76.1 million. Capital expenditures were negligible, reflecting its asset-light model.

Earnings Power And Capital Efficiency

The firm’s earnings power is underscored by its net income margin of approximately 66%, highlighting strong bottom-line conversion. However, the negative operating cash flow suggests earnings quality may be impacted by non-cash items or timing disparities. With no debt and substantial cash holdings, FAX Capital maintains high capital efficiency but may face pressure to deploy excess liquidity effectively.

Balance Sheet And Financial Health

FAX Capital’s balance sheet is robust, with CAD 76.1 million in cash and no debt, signaling minimal financial risk. The absence of leverage provides flexibility but may also indicate underutilization of capital. Shareholders’ equity is likely well-supported given the firm’s profitable operations and conservative financial structure.

Growth Trends And Dividend Policy

Historical growth trends are unclear due to the firm’s recent pivot from mining to investments. No dividends were paid in FY 2021, aligning with its focus on reinvesting capital. The lack of a dividend policy may deter income-focused investors but could suit those prioritizing long-term capital appreciation.

Valuation And Market Expectations

With a beta of 0.29, FAX Capital exhibits low volatility relative to the market, possibly reflecting its niche positioning and limited trading liquidity. The absence of a reported market cap and minimal leverage complicates traditional valuation metrics, though its cash-rich balance sheet may provide downside protection.

Strategic Advantages And Outlook

FAX Capital’s principal advantage lies in its research-driven, concentrated investment approach and debt-free balance sheet. However, its small scale and opaque cash flow dynamics pose challenges. The outlook hinges on its ability to generate consistent returns from its investment portfolio and effectively deploy its cash reserves in a competitive capital markets environment.

Sources

Company description and financial data sourced from publicly available disclosures and TSX filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount