Data is not available at this time.
Ferrexpo plc is a leading producer of high-grade iron ore pellets, primarily serving the global steel industry. The company operates vertically integrated mining and processing facilities in Ukraine, complemented by logistics assets including port operations and a fleet of vessels for efficient distribution. Its core revenue model hinges on the extraction, processing, and sale of iron ore pellets, with a focus on premium-quality products that cater to blast furnace and direct reduction steelmakers. Ferrexpo holds a niche position in the steel supply chain, leveraging its high-quality output and cost-efficient logistics to serve markets across Europe, Asia, and the Middle East. Despite geopolitical challenges in its primary operating region, the company maintains a competitive edge through its established infrastructure and long-standing customer relationships. Its market positioning is further reinforced by its subsidiary structure under Fevamotinico S.a.r.l., which provides strategic oversight and financial stability.
In the latest fiscal period, Ferrexpo reported revenue of 933 million GBP, though it faced a net loss of 50 million GBP, reflecting operational and geopolitical headwinds. The company generated 91.9 million GBP in operating cash flow, but capital expenditures of 101.7 million GBP resulted in negative free cash flow. These figures highlight the strain on profitability amid challenging market conditions.
Ferrexpo's diluted EPS stood at -0.084 GBP, underscoring earnings pressure. The company's capital efficiency is constrained by high capex relative to operating cash flow, though its asset-light logistics model provides some flexibility. The negative earnings power is partly attributable to external disruptions rather than structural inefficiencies.
Ferrexpo maintains a conservative balance sheet, with 105.9 million GBP in cash and equivalents against minimal total debt of 5.1 million GBP. This low leverage provides resilience, though the lack of dividend payouts in the period suggests a focus on liquidity preservation. The strong cash position mitigates near-term solvency risks.
Growth trends are muted due to operational disruptions, with no dividends declared in the period. The company's historical focus on reinvestment and logistical expansion has been tempered by recent challenges, though its long-term growth potential remains tied to steel demand recovery and regional stability.
With a market cap of approximately 354.8 million GBP and a beta of 1.096, Ferrexpo is priced as a higher-risk commodity play. The valuation reflects skepticism about near-term earnings recovery, though the stock may appeal to investors betting on a turnaround in steel markets or geopolitical normalization.
Ferrexpo's strategic advantages lie in its high-quality pellet production and integrated logistics network. The outlook remains uncertain due to external risks, but its low debt and niche market position provide a foundation for recovery if operational conditions improve. The company's ability to navigate geopolitical challenges will be critical to its medium-term performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |