Data is not available at this time.
Frontier Communications Parent, Inc. operates as a telecommunications provider, delivering broadband, video, and voice services primarily to residential and business customers across the U.S. The company focuses on expanding its fiber-optic network to enhance high-speed internet access, targeting underserved and rural markets. Frontier’s revenue model hinges on subscription-based services, with a growing emphasis on fiber-to-the-home (FTTH) deployments to drive ARPU growth and customer retention. The company competes in a highly fragmented industry dominated by larger players like AT&T and Comcast, but it differentiates itself through aggressive fiber expansion and cost-efficient operations. Frontier’s market position is bolstered by its strategic focus on high-margin fiber broadband, which supports its transition from legacy copper networks. This shift aligns with industry trends favoring scalable, future-proof infrastructure, positioning Frontier to capture market share in regions with limited high-speed internet options.
Frontier reported revenue of $5.87 billion for FY 2024, though net income stood at a loss of $322 million, reflecting ongoing investments in fiber expansion and network upgrades. Operating cash flow of $1.62 billion indicates solid underlying cash generation, but high capital expenditures ($2.78 billion) underscore the company’s aggressive infrastructure build-out. The diluted EPS of -$1.30 highlights near-term profitability challenges amid heavy reinvestment.
The company’s negative net income and EPS reflect significant capital intensity, driven by fiber deployment costs. However, robust operating cash flow suggests core operations remain cash-generative, supporting reinvestment needs. Frontier’s capital efficiency will hinge on its ability to scale fiber subscribers and improve margins as build-out costs normalize over time.
Frontier’s balance sheet shows $750 million in cash against $11.56 billion in total debt, indicating elevated leverage. While liquidity appears manageable, the debt load could constrain flexibility if fiber adoption lags expectations. The lack of dividends aligns with the company’s focus on deleveraging and funding growth initiatives.
Frontier’s growth strategy centers on fiber expansion, targeting increased penetration in existing markets. The company does not pay dividends, prioritizing debt reduction and capital expenditures. Long-term growth will depend on successful fiber subscriber acquisition and ARPU expansion, offsetting legacy service declines.
The market likely prices Frontier based on its fiber rollout trajectory, with expectations for improved profitability as capital expenditures peak. High debt and near-term losses may weigh on valuation, but upside potential exists if fiber adoption accelerates and operational leverage improves.
Frontier’s fiber-focused strategy positions it to benefit from secular demand for high-speed broadband. Execution risks remain, including competitive pressures and funding needs, but successful deployment could solidify its niche in underserved markets. The outlook hinges on balancing growth investments with debt management to achieve sustainable profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |