Previous Close | $44.31 |
Intrinsic Value | $2.16 |
Upside potential | -95% |
Data is not available at this time.
Genpact Limited operates as a global professional services firm specializing in digital transformation, business process outsourcing (BPO), and analytics. The company serves a diverse clientele across industries such as banking, insurance, healthcare, and manufacturing, leveraging its expertise in automation, artificial intelligence, and data-driven decision-making. Genpact’s revenue model is primarily fee-based, driven by long-term contracts that provide recurring income streams, supplemented by project-based consulting engagements. The firm distinguishes itself through domain-specific solutions tailored to enhance operational efficiency and customer experience for its clients. In the competitive BPO and IT services sector, Genpact maintains a strong market position by combining deep industry knowledge with advanced technological capabilities. Its focus on digital innovation and process optimization allows it to cater to Fortune 500 companies and other large enterprises seeking scalable, cost-effective solutions. The company’s geographic diversification, with significant operations in North America, Europe, and Asia, further strengthens its resilience against regional economic fluctuations.
Genpact reported revenue of $4.77 billion for FY 2024, with net income of $513.67 million, reflecting a net margin of approximately 10.8%. Diluted EPS stood at $2.85, demonstrating steady profitability. Operating cash flow was robust at $615.42 million, though capital expenditures of $82.77 million indicate ongoing investments in technology and infrastructure. The company’s ability to convert revenue into cash underscores operational efficiency.
Genpact’s earnings power is supported by its high-margin digital and analytics services, which drive consistent profitability. The firm’s capital efficiency is evident in its disciplined approach to reinvestment, balancing growth initiatives with shareholder returns. Operating cash flow coverage of capital expenditures suggests prudent financial management, ensuring sustainable expansion without overleveraging.
Genpact’s balance sheet shows $648.25 million in cash and equivalents against total debt of $1.45 billion, indicating moderate leverage. The company’s liquidity position remains healthy, with sufficient cash reserves to meet short-term obligations. Debt levels are manageable relative to operating cash flow, reflecting a stable financial structure capable of supporting growth and dividend commitments.
Genpact has demonstrated consistent revenue growth, driven by demand for digital transformation services. The company’s dividend policy, with a payout of $0.6275 per share, reflects a commitment to returning capital to shareholders while retaining funds for strategic investments. Growth initiatives focus on expanding high-margin service lines and penetrating new verticals, positioning the firm for sustained long-term expansion.
Genpact’s valuation reflects its position as a leader in digital transformation services, trading at multiples aligned with industry peers. Market expectations are anchored on the company’s ability to maintain growth in high-demand sectors like AI and analytics. Investor sentiment is likely influenced by Genpact’s track record of profitability and its strategic focus on innovation.
Genpact’s strategic advantages lie in its deep industry expertise, scalable solutions, and global delivery model. The outlook remains positive, supported by tailwinds in digital adoption across sectors. Risks include competitive pressures and macroeconomic volatility, but the company’s diversified client base and focus on high-growth areas position it well for future success.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |