Data is not available at this time.
GEA Group AG is a leading industrial machinery company specializing in advanced systems and components for the food processing industry. Operating through five divisions—Separation & Flow Technologies, Liquid & Power Technologies, Food & Health Technologies, Farm Technologies, and Heating & Refrigeration Technologies—the company provides critical solutions for dairy, beverage, chemical, and pharmaceutical sectors. Its product portfolio includes separators, homogenizers, valves, and pumps, alongside integrated processing systems for meat, poultry, seafood, and confectionery. GEA also delivers sustainable energy solutions for industrial refrigeration and digital herd management tools for livestock farming. The company’s diversified offerings and strong R&D focus position it as a key player in industrial automation and food safety. With a legacy dating back to 1881, GEA has built a reputation for innovation and reliability, serving global clients across highly regulated industries. Its market leadership is reinforced by a broad geographic footprint and a customer-centric approach, ensuring resilience against sector-specific downturns.
GEA Group reported revenue of €5.42 billion for the fiscal year, with net income of €385 million, reflecting a steady operational performance. The diluted EPS of €2.30 underscores efficient earnings delivery, while operating cash flow of €710.1 million highlights robust liquidity generation. Capital expenditures of €237.1 million indicate disciplined reinvestment, aligning with long-term growth objectives. The company’s margin stability and cash conversion efficiency demonstrate prudent cost management and scalable operations.
The company’s earnings power is supported by its diversified industrial exposure and high-margin aftermarket services. With a net income margin of approximately 7.1%, GEA leverages its technological expertise to maintain pricing power. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to total debt (€294.8 million), reflecting a balanced approach to leverage and reinvestment.
GEA’s balance sheet remains robust, with €620.9 million in cash and equivalents against total debt of €294.8 million, yielding a conservative net debt position. The low leverage ratio and strong liquidity profile provide flexibility for strategic investments or M&A. The company’s financial health is further reinforced by its ability to fund operations and dividends without excessive reliance on external financing.
GEA’s growth is driven by demand for sustainable food processing solutions and industrial automation. The dividend payout of €1.15 per share reflects a commitment to shareholder returns, supported by stable cash flows. While organic growth remains a priority, the company’s focus on digitalization and energy efficiency positions it to capitalize on long-term sector trends.
With a market cap of €9.52 billion and a beta of 0.78, GEA trades as a lower-volatility industrial stock. The valuation reflects expectations of steady growth in its core markets, tempered by macroeconomic uncertainties. Investors likely price in the company’s resilience and niche expertise in food and pharma processing.
GEA’s strategic advantages lie in its technological leadership, global service network, and exposure to secular trends like food safety and sustainability. The outlook remains positive, with growth opportunities in emerging markets and energy-efficient solutions. However, supply chain disruptions and input cost inflation pose near-term risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |